Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1977-01-01 (49 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: MORIGNY-CHAMPIGNY (91150), Essonne
SARL CONSTRUCTION FRONTICE : revenue, balance sheet and financial ratios
SARL CONSTRUCTION FRONTICE is a French company
founded 49 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in MORIGNY-CHAMPIGNY (91150),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL CONSTRUCTION FRONTICE (SIREN 315321109)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 170 528 €
N/C
N/C
1 666 316 €
1 530 418 €
1 393 162 €
1 854 005 €
Net income
-42 156 €
6 360 €
2 097 €
275 €
-42 096 €
-45 830 €
11 818 €
33 908 €
2 183 €
EBITDA
N/C
N/C
-46 225 €
N/C
N/C
-16 615 €
11 227 €
8 131 €
23 334 €
Net margin
N/C
N/C
0.2%
N/C
N/C
-2.8%
0.8%
2.4%
0.1%
Revenue and income statement
In 2024, SARL CONSTRUCTION FRONTICE records a net loss of 42 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-42 156 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
41.888%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.087%
Solvency indicators evolution SARL CONSTRUCTION FRONTICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
74.915
85.98
28.36
24.319
120.489
103.489
96.325
77.532
41.888
Financial autonomy
24.876
37.243
39.181
36.577
29.556
30.382
34.487
36.337
44.087
Repayment capacity
-1788.223
3.32
4.007
-1.227
None
None
-3.751
None
None
Cash flow / Revenue
-0.005%
3.498%
0.739%
-2.705%
None%
None%
-4.162%
None%
None%
Sector positioning
Debt ratio
41.892024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Average-8 pts over 3 years
In 2024, the debt ratio of SARL CONSTRUCTION FRONTICE (41.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.09%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Good+8 pts over 3 years
In 2024, the financial autonomy of SARL CONSTRUCTION FRONTICE (44.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-3.75 years2022
2022
Q1: 0.0 years
Med: 0.04 years
Q3: 1.61 years
Excellent
In 2022, the repayment capacity of SARL CONSTRUCTION FRONTICE (-3.75) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL CONSTRUCTION FRONTICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
762 422 €
709 050 €
554 210 €
451 955 €
0 €
0 €
370 016 €
0 €
0 €
Inventory turnover (days)
58
53
36
37
0
0
30
0
0
Customer payment term (days)
78
77
76
58
0
0
69
0
0
Supplier payment term (days)
132
76
69
52
0
0
48
0
0
Positioning of SARL CONSTRUCTION FRONTICE in its sector
Comparison with sector Construction d'autres bâtiments
Similar companies (Construction d'autres bâtiments)
Compare SARL CONSTRUCTION FRONTICE with other companies in the same sector:
Frequently asked questions about SARL CONSTRUCTION FRONTICE
What is the revenue of SARL CONSTRUCTION FRONTICE ?
The revenue of SARL CONSTRUCTION FRONTICE in 2022 is 1.2 M€.
Is SARL CONSTRUCTION FRONTICE profitable?
SARL CONSTRUCTION FRONTICE recorded a net loss in 2024.
Where is the headquarters of SARL CONSTRUCTION FRONTICE ?
The headquarters of SARL CONSTRUCTION FRONTICE is located in MORIGNY-CHAMPIGNY (91150), in the department Essonne.
Where to find the tax return of SARL CONSTRUCTION FRONTICE ?
The tax return of SARL CONSTRUCTION FRONTICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL CONSTRUCTION FRONTICE operate?
SARL CONSTRUCTION FRONTICE operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart