Le dernier exercice comptable publié pour cette entreprise remonte à 2022. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
SARL COMTE : revenue, balance sheet and financial ratios
SARL COMTE is a French company
founded 15 years ago,
specialized in the sector Fabrication de cacao, chocolat et de produits de confiserie.
Based in JASSERON (01250),
this company of category PME
shows in 2022 a revenue of 266 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, SARL COMTE combines a growing business with positive profitability. Its financial structure is broadly in line with its sector.
Revenue and income statement
In 2022, SARL COMTE achieves revenue of 266 k€. Over the period 2018-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +9.6%. Slight decline of -1% vs 2021. After deducting consumption (81 k€), gross margin stands at 185 k€, i.e. a rate of 70%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3 k€, representing 1.1% of revenue. Warning negative scissor effect: despite revenue change (-1%), EBITDA varies by -86%, reducing margin by 6.8 pts. This reflects costs rising faster than revenue. This ratio is less favorable than the sector median (8.1%) and warrants attention. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2 k€, i.e. 0.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
266 210 €
Gross margin (2022)
?
185 270 €
Net income (2022)
?
1 859 €
EBITDA margin (2022)
?
1.1%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 63%. This ratio is slightly less favorable than the sector median (60.9%). Financial autonomy (= Equity / Total assets x 100) reaches 47%. This ratio is more favorable than the sector median (45.5%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 11.5 years of cash flow to repay all financial debt. This ratio is less favorable than the sector median (1.6 years) and warrants attention. Cash flow represents 1.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is less favorable than the sector median (7.3%) and warrants attention.
Debt ratio (2022)
?
63.22%
Financial autonomy (2022)
?
47.38%
Cash flow / Revenue (2022)
?
1.54%
Repayment capacity (2022)
?
11.46
Asset age ratio (2022)
?
20.2%
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Debt ratio |
50.45 |
86.902 |
101.695 |
79.551 |
49.914 |
56.496 |
63.218 |
| Financial autonomy |
60.144 |
50.116 |
46.973 |
50.922 |
56.605 |
45.599 |
47.382 |
| Repayment capacity |
1.888 |
8.296 |
9.493 |
6.82 |
2.991 |
2.264 |
11.459 |
| Cash flow / Revenue |
9.314% |
3.74% |
3.74% |
3.914% |
5.386% |
6.848% |
1.537% |
Sector positioning
Q1: 19.11%
Med: 60.88%
Q3: 127.17%
Average
In 2022, the debt ratio of SARL COMTE (63.2%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Q1: 27.91%
Med: 45.54%
Q3: 64.36%
Good
-8 pts over 3 years
In 2022, the financial autonomy of SARL COMTE (47.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Q1: 0.04 years
Med: 1.6 years
Q3: 4.49 years
Watch
+22 pts over 3 years
In 2022, the repayment capacity of SARL COMTE (11.46) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3.82. This ratio is more favorable than the sector median (2.6). The interest coverage ratio (= EBIT / Interest expenses) is 1.0x. This ratio is slightly less favorable than the sector median (1.6x).
Liquidity ratio (2022)
?
3.82
Interest coverage (2022)
?
1.01
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Liquidity ratio |
9.181130000000001 |
14.60219 |
14.87781 |
9.24137 |
5.19216 |
1.87956 |
3.82404 |
| Interest coverage |
0.685 |
0.779 |
3.43 |
2.588 |
1.205 |
0.388 |
1.011 |
Sector positioning
Q1: 1.43
Med: 2.61
Q3: 4.19
Good
-7 pts over 3 years
In 2022, the liquidity ratio of SARL COMTE (3.82) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Q1: 0.03x
Med: 1.57x
Q3: 5.19x
Average
In 2022, the interest coverage of SARL COMTE (1.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 15 days. Favorable situation: supplier credit is longer than customer credit by 15 days. Inventory turnover is 23 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-12 days): operations structurally generate cash. Between 2019 and 2022, WCR improved by 29 days of revenue, freeing up cash.
Operating WCR (2022)
?
-8 841 €
Customer credit (2022)
?
0 j
Supplier credit (2022)
?
15 j
Inventory turnover (2022)
?
23 j
WCR in days of revenue (2022)
?
-12 j
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Operating WCR |
7 374 € |
13 685 € |
32 316 € |
8 668 € |
2 114 € |
-28 532 € |
-8 841 € |
| Inventory turnover (days) |
17 |
24 |
47 |
20 |
17 |
12 |
23 |
| Customer payment term (days) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Supplier payment term (days) |
15 |
12 |
10 |
21 |
25 |
17 |
15 |
Positioning of SARL COMTE in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 48 673€ to 145 366€ is provided for information purposes only and requires in-depth analysis to be confirmed.
119 898 €
Range: 48 673€ - 145 366€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Fabrication de cacao, chocolat et de produits de confiserie
Largest companies by revenue in the sector Fabrication de cacao, chocolat et de produits de confiserie:
Frequently asked questions about SARL COMTE
What is the revenue of SARL COMTE ?
The revenue of SARL COMTE in 2022 is 266 k€.
Is SARL COMTE profitable?
Yes, SARL COMTE generated a net profit of 2 k€ in 2022.
Where is the headquarters of SARL COMTE ?
The headquarters of SARL COMTE is located in JASSERON (01250), in the department Ain.
Where to find the tax return of SARL COMTE ?
The tax return of SARL COMTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL COMTE operate?
SARL COMTE operates in the sector Fabrication de cacao, chocolat et de produits de confiserie (NAF code 10.82Z). See the 'Sector positioning' section above to compare the company with its competitors.