Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-09-15 (17 years)Status: ActiveBusiness sector: Autres travaux spécialisés de constructionLocation: GENNEVILLIERS (92230), Hauts-de-Seine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL COM MISSIONS : revenue, balance sheet and financial ratios
SARL COM MISSIONS is a French company
founded 17 years ago,
specialized in the sector Autres travaux spécialisés de construction.
Based in GENNEVILLIERS (92230),
this company of category PME
shows in 2016 a revenue of 540 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL COM MISSIONS (SIREN 508251121)
Indicator
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
539 619 €
Net income
22 444 €
77 418 €
-30 238 €
-46 364 €
-86 480 €
EBITDA
N/C
N/C
N/C
N/C
-75 230 €
Net margin
N/C
N/C
N/C
N/C
-16.0%
Revenue and income statement
In 2021, SARL COM MISSIONS generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 444 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.612%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.547%
Solvency indicators evolution SARL COM MISSIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
Debt ratio
2.203
0.562
3.177
2.249
2.612
Financial autonomy
70.909
79.377
76.632
59.561
56.547
Repayment capacity
-0.074
None
None
None
None
Cash flow / Revenue
-14.598%
None%
None%
None%
None%
Sector positioning
Debt ratio
2.612021
2018
2019
2021
Q1: 3.56
Med: 30.41
Q3: 93.0
Excellent
In 2021, the debt ratio of SARL COM MISSIONS (2.61) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
56.55%2021
2018
2019
2021
Q1: 13.87%
Med: 32.34%
Q3: 51.4%
Excellent
In 2021, the financial autonomy of SARL COM MISSIONS (56.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 211.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
211.876
Liquidity indicators evolution SARL COM MISSIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
Liquidity ratio
349.152
466.191
452.38
234.987
211.876
Interest coverage
-1.029
None
None
None
None
Sector positioning
Liquidity ratio
211.882021
2018
2019
2021
Q1: 140.39
Med: 193.97
Q3: 289.39
Good-20 pts over 3 years
In 2021, the liquidity ratio of SARL COM MISSIONS (211.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL COM MISSIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
Operating WCR
221 891 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
60
0
0
0
0
Customer payment term (days)
109
0
0
0
0
Supplier payment term (days)
10
0
0
0
0
Positioning of SARL COM MISSIONS in its sector
Comparison with sector Autres travaux spécialisés de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 27 258€ to 121 974€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
27k€50k€121k€
50 039 €Range: 27 258€ - 121 974€
NAF 5 année 2021
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux spécialisés de construction)
Compare SARL COM MISSIONS with other companies in the same sector:
Frequently asked questions about SARL COM MISSIONS
What is the revenue of SARL COM MISSIONS ?
The revenue of SARL COM MISSIONS in 2016 is 540 k€.
Is SARL COM MISSIONS profitable?
Yes, SARL COM MISSIONS generated a net profit of 22 k€ in 2021.
Where is the headquarters of SARL COM MISSIONS ?
The headquarters of SARL COM MISSIONS is located in GENNEVILLIERS (92230), in the department Hauts-de-Seine.
Where to find the tax return of SARL COM MISSIONS ?
The tax return of SARL COM MISSIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL COM MISSIONS operate?
SARL COM MISSIONS operates in the sector Autres travaux spécialisés de construction (NAF code 43.99D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart