Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SARL COEUR DE FRANCE : revenue, balance sheet and financial ratios

SARL COEUR DE FRANCE is a French company founded 24 years ago, specialized in the sector Activités des agences de voyage. Based in SANCERRE (18300), this company of category PME shows in 2024 a net income positive of 192 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL COEUR DE FRANCE (SIREN 441199833)
Indicator 2024 2023 2022
Revenue N/C N/C N/C
Net income 191 523 € 218 975 € 222 271 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2024, SARL COEUR DE FRANCE generates positive net income of 192 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2024: 222 k€ -> 192 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

191 523 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

20.92%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

49.805%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

10.2%

Solvency indicators evolution
SARL COEUR DE FRANCE

Sector positioning

Debt ratio
20.92 2024
2022
2023
2024
Q1: 0.17
Med: 12.86
Q3: 44.56
Average -19 pts over 3 years

In 2024, the debt ratio of SARL COEUR DE FRANCE (20.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
49.8% 2024
2022
2023
2024
Q1: 8.13%
Med: 24.62%
Q3: 43.31%
Excellent +39 pts over 3 years

In 2024, the financial autonomy of SARL COEUR DE FRANCE (49.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1030.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1030.198

Liquidity indicators evolution
SARL COEUR DE FRANCE

Sector positioning

Liquidity ratio
1030.2 2024
2022
2023
2024
Q1: 116.21
Med: 153.0
Q3: 274.48
Excellent

In 2024, the liquidity ratio of SARL COEUR DE FRANCE (1030.20) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of SARL COEUR DE FRANCE in its sector

Comparison with sector Activités des agences de voyage

Valuation estimate

Based on 80 transactions of similar company sales (all years), the value of SARL COEUR DE FRANCE is estimated at 269 727 € (range 148 250€ - 1 335 412€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
80 tx
148k€ 269k€ 1335k€
269 727 € Range: 148 250€ - 1 335 412€
NAF 5 all-time

Valuation method used

Net Income Multiple
191 523 € × 1.4x = 269 728 €
Range: 148 251€ - 1 335 412€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des agences de voyage)

Compare SARL COEUR DE FRANCE with other companies in the same sector:

Frequently asked questions about SARL COEUR DE FRANCE

What is the revenue of SARL COEUR DE FRANCE ?

The revenue of SARL COEUR DE FRANCE is not publicly disclosed (confidential accounts filed with INPI).

Is SARL COEUR DE FRANCE profitable?

Yes, SARL COEUR DE FRANCE generated a net profit of 192 k€ in 2024.

Where is the headquarters of SARL COEUR DE FRANCE ?

The headquarters of SARL COEUR DE FRANCE is located in SANCERRE (18300), in the department Cher.

Where to find the tax return of SARL COEUR DE FRANCE ?

The tax return of SARL COEUR DE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL COEUR DE FRANCE operate?

SARL COEUR DE FRANCE operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.