Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-09-12 (19 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: GEMENOS (13420), Bouches-du-Rhone
SARL COCOFISH : revenue, balance sheet and financial ratios
SARL COCOFISH is a French company
founded 19 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in GEMENOS (13420),
this company of category PME
shows in 2020 a revenue of 3.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL COCOFISH (SIREN 492336771)
Indicator
2024
2020
2019
2018
2017
2016
Revenue
N/C
3 743 607 €
5 234 148 €
4 332 722 €
3 977 091 €
3 226 536 €
Net income
31 256 €
11 365 €
386 515 €
63 242 €
35 772 €
-208 313 €
EBITDA
N/C
52 801 €
56 899 €
180 997 €
123 956 €
-140 193 €
Net margin
N/C
0.3%
7.4%
1.5%
0.9%
-6.5%
Revenue and income statement
In 2024, SARL COCOFISH generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 256 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
75.647%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.898%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2024
Debt ratio
2044.372
1194.837
598.513
79.108
65.504
75.647
Financial autonomy
3.145
5.228
11.788
38.551
40.265
51.898
Repayment capacity
-3.47
9.425
4.121
1.028
179.207
None
Cash flow / Revenue
-5.382%
1.608%
3.107%
7.858%
0.053%
None%
Sector positioning
Debt ratio
75.652024
2019
2020
2024
Q1: 4.08
Med: 38.33
Q3: 127.96
Average
In 2024, the debt ratio of SARL COCOFISH (75.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.9%2024
2019
2020
2024
Q1: 10.78%
Med: 27.25%
Q3: 53.06%
Good+15 pts over 3 years
In 2024, the financial autonomy of SARL COCOFISH (51.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
179.21 years2020
2019
2020
Q1: -0.02 years
Med: 0.52 years
Q3: 5.33 years
Watch+22 pts over 2 years
In 2020, the repayment capacity of SARL COCOFISH (179.21) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 199.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
199.696
Liquidity indicators evolution SARL COCOFISH
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2024
Liquidity ratio
156.411
161.537
210.679
303.885
286.452
199.696
Interest coverage
-23.727
27.978
22.613
56.219
60.294
None
Sector positioning
Liquidity ratio
199.72024
2019
2020
2024
Q1: 132.93
Med: 200.61
Q3: 386.05
Average-22 pts over 3 years
In 2024, the liquidity ratio of SARL COCOFISH (199.70) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
60.29x2020
2019
2020
Q1: 0.0x
Med: 0.35x
Q3: 7.29x
Excellent
In 2020, the interest coverage of SARL COCOFISH (60.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL COCOFISH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2024
Operating WCR
941 535 €
1 230 671 €
956 015 €
1 125 394 €
1 086 133 €
0 €
Inventory turnover (days)
117
94
82
62
73
0
Customer payment term (days)
27
32
14
22
47
0
Supplier payment term (days)
5
25
2
19
26
0
Positioning of SARL COCOFISH in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of SARL COCOFISH is estimated at
81 540 €
(range 43 990€ - 258 961€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
43k€81k€258k€
81 540 €Range: 43 990€ - 258 961€
NAF 5 année 2024
Valuation method used
Net Income Multiple
31 256 €
×
2.6x
=81 541 €
Range: 43 990€ - 258 962€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare SARL COCOFISH with other companies in the same sector:
Yes, SARL COCOFISH generated a net profit of 31 k€ in 2024.
Where is the headquarters of SARL COCOFISH ?
The headquarters of SARL COCOFISH is located in GEMENOS (13420), in the department Bouches-du-Rhone.
Where to find the tax return of SARL COCOFISH ?
The tax return of SARL COCOFISH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL COCOFISH operate?
SARL COCOFISH operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart