Employees: 00 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-07-01 (21 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: WARMERIVILLE (51110), Marne
SARL CIRINDUS : revenue, balance sheet and financial ratios
SARL CIRINDUS is a French company
founded 21 years ago,
specialized in the sector Ingénierie, études techniques.
Based in WARMERIVILLE (51110),
this company of category PME
shows in 2018 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL CIRINDUS (SIREN 478165806)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 170 202 €
2 112 674 €
978 559 €
Net income
-205 616 €
-127 317 €
-95 470 €
60 038 €
23 988 €
67 724 €
29 721 €
EBITDA
N/C
N/C
N/C
N/C
31 127 €
87 269 €
37 009 €
Net margin
N/C
N/C
N/C
N/C
1.1%
3.2%
3.0%
Revenue and income statement
In 2022, SARL CIRINDUS records a net loss of 206 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-205 616 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -119%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-119.138%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-12.946%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
55.004
7.491
0.349
0.421
0.317
-927.129
-119.138
Financial autonomy
26.516
11.558
16.736
10.88
11.875
-0.859
-12.946
Repayment capacity
1.396
0.01
0.02
None
None
None
None
Cash flow / Revenue
1.988%
3.409%
1.156%
None%
None%
None%
None%
Sector positioning
Debt ratio
-119.142022
2020
2021
2022
Q1: 0.0
Med: 10.44
Q3: 59.96
Excellent
In 2022, the debt ratio of SARL CIRINDUS (-119.14) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-12.95%2022
2020
2021
2022
Q1: 10.99%
Med: 36.04%
Q3: 59.82%
Average
In 2022, the financial autonomy of SARL CIRINDUS (-12.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 81.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
81.93
Liquidity indicators evolution SARL CIRINDUS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
169.194
100.407
108.07
102.045
113.037
100.556
81.93
Interest coverage
3.518
3.133
9.146
None
None
None
None
Sector positioning
Liquidity ratio
81.932022
2020
2021
2022
Q1: 148.19
Med: 225.96
Q3: 385.48
Watch
In 2022, the liquidity ratio of SARL CIRINDUS (81.93) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 320 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 4773 days. Excellent situation: suppliers finance 4453 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
320 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
4773 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL CIRINDUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
39 103 €
581 894 €
277 200 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
1
0
0
0
0
Customer payment term (days)
33
88
52
741
388
0
320
Supplier payment term (days)
15
85
59
5170
4222
0
4773
Positioning of SARL CIRINDUS in its sector
Comparison with sector Ingénierie, études techniques
Similar companies (Ingénierie, études techniques)
Compare SARL CIRINDUS with other companies in the same sector:
The headquarters of SARL CIRINDUS is located in WARMERIVILLE (51110), in the department Marne.
Where to find the tax return of SARL CIRINDUS ?
The tax return of SARL CIRINDUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL CIRINDUS operate?
SARL CIRINDUS operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart