Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-02-12 (39 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: NICE (06200), Alpes-Maritimes
SARL CHRISTOPHE STRAMIGIOLI : revenue, balance sheet and financial ratios
SARL CHRISTOPHE STRAMIGIOLI is a French company
founded 39 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in NICE (06200),
this company of category PME
shows in 2022 a revenue of 7.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL CHRISTOPHE STRAMIGIOLI (SIREN 340275692)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
7 467 553 €
6 914 884 €
7 936 089 €
7 745 676 €
N/C
N/C
N/C
Net income
688 586 €
457 502 €
547 890 €
501 768 €
429 476 €
405 573 €
312 562 €
286 707 €
143 469 €
EBITDA
N/C
N/C
916 142 €
861 722 €
935 451 €
861 420 €
N/C
N/C
N/C
Net margin
N/C
N/C
7.3%
7.3%
5.4%
5.2%
N/C
N/C
N/C
Revenue and income statement
In 2024, SARL CHRISTOPHE STRAMIGIOLI generates positive net income of 689 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 143 k€ -> 689 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
688 586 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.299%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.953%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
12.366
9.187
2.817
5.432
59.223
49.509
29.508
26.983
19.299
Financial autonomy
35.265
28.41
23.947
26.595
26.009
25.869
24.02
22.952
29.953
Repayment capacity
None
None
None
0.108
1.461
2.029
0.708
None
None
Cash flow / Revenue
None%
None%
None%
8.66%
9.121%
7.157%
9.118%
None%
None%
Sector positioning
Debt ratio
19.32024
2022
2023
2024
Q1: 0.09
Med: 10.84
Q3: 41.67
Average
In 2024, the debt ratio of SARL CHRISTOPHE STRAMIGIOLI (19.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.95%2024
2022
2023
2024
Q1: 4.76%
Med: 31.21%
Q3: 55.38%
Average
In 2024, the financial autonomy of SARL CHRISTOPHE STRAMIGIOLI (29.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.71 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.11 years
Average
In 2022, the repayment capacity of SARL CHRISTOPHE STRAMIGIOLI (0.71) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
88.584
129.694
120.101
127.227
156.684
160.288
139.257
135.565
148.298
Interest coverage
None
None
None
0.288
0.451
1.198
1.141
None
None
Sector positioning
Liquidity ratio
148.32024
2022
2023
2024
Q1: 141.8
Med: 207.68
Q3: 324.48
Average
In 2024, the liquidity ratio of SARL CHRISTOPHE STRAMIGIOLI (148.30) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.14x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.48x
Good
In 2022, the interest coverage of SARL CHRISTOPHE STRAMIGIOLI (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL CHRISTOPHE STRAMIGIOLI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
1 342 558 €
2 165 600 €
3 201 937 €
2 584 669 €
0 €
0 €
Inventory turnover (days)
0
0
0
133
104
123
115
0
0
Customer payment term (days)
0
0
0
47
62
64
117
0
0
Supplier payment term (days)
0
0
0
34
31
37
20
0
0
Positioning of SARL CHRISTOPHE STRAMIGIOLI in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of SARL CHRISTOPHE STRAMIGIOLI is estimated at
2 047 802 €
(range 717 139€ - 3 899 424€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
717k€2047k€3899k€
2 047 802 €Range: 717 139€ - 3 899 424€
NAF 5 all-time
Valuation method used
Net Income Multiple
688 586 €
×
3.0x
=2 047 803 €
Range: 717 140€ - 3 899 425€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare SARL CHRISTOPHE STRAMIGIOLI with other companies in the same sector:
Frequently asked questions about SARL CHRISTOPHE STRAMIGIOLI
What is the revenue of SARL CHRISTOPHE STRAMIGIOLI ?
The revenue of SARL CHRISTOPHE STRAMIGIOLI in 2022 is 7.5 M€.
Is SARL CHRISTOPHE STRAMIGIOLI profitable?
Yes, SARL CHRISTOPHE STRAMIGIOLI generated a net profit of 689 k€ in 2024.
Where is the headquarters of SARL CHRISTOPHE STRAMIGIOLI ?
The headquarters of SARL CHRISTOPHE STRAMIGIOLI is located in NICE (06200), in the department Alpes-Maritimes.
Where to find the tax return of SARL CHRISTOPHE STRAMIGIOLI ?
The tax return of SARL CHRISTOPHE STRAMIGIOLI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL CHRISTOPHE STRAMIGIOLI operate?
SARL CHRISTOPHE STRAMIGIOLI operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart