Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-10-01 (30 years)Status: ActiveBusiness sector: Services auxiliaires des transports terrestresLocation: YZEURE (03400), Allier
SARL CHAUVIN : revenue, balance sheet and financial ratios
SARL CHAUVIN is a French company
founded 30 years ago,
specialized in the sector Services auxiliaires des transports terrestres.
Based in YZEURE (03400),
this company of category PME
shows in 2022 a revenue of 4.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL CHAUVIN (SIREN 402858740)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
4 090 961 €
3 767 019 €
2 987 934 €
3 284 507 €
3 477 033 €
2 695 122 €
2 739 330 €
Net income
199 546 €
38 692 €
186 066 €
-128 292 €
113 217 €
292 339 €
98 093 €
169 533 €
EBITDA
N/C
157 979 €
303 204 €
20 982 €
148 990 €
323 685 €
130 230 €
121 193 €
Net margin
N/C
0.9%
4.9%
-4.3%
3.4%
8.4%
3.6%
6.2%
Revenue and income statement
In 2024, SARL CHAUVIN generates positive net income of 200 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 170 k€ -> 200 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
199 546 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.079%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.881%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
99.312
141.039
75.777
63.438
90.685
115.206
88.251
35.079
Financial autonomy
6.518
11.067
24.954
31.857
23.15
30.225
32.839
42.881
Repayment capacity
1.155
1.695
0.993
2.444
136.737
2.536
5.656
None
Cash flow / Revenue
3.123%
6.093%
10.745%
4.769%
0.104%
7.994%
2.629%
None%
Sector positioning
Debt ratio
35.082024
2021
2022
2024
Q1: 0.0
Med: 7.19
Q3: 71.25
Average-14 pts over 3 years
In 2024, the debt ratio of SARL CHAUVIN (35.08) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.88%2024
2021
2022
2024
Q1: 8.5%
Med: 34.82%
Q3: 60.5%
Good+13 pts over 3 years
In 2024, the financial autonomy of SARL CHAUVIN (42.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.66 years2022
2021
2022
Q1: 0.0 years
Med: 0.03 years
Q3: 2.35 years
Watch
In 2022, the repayment capacity of SARL CHAUVIN (5.66) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 173.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
173.721
Liquidity indicators evolution SARL CHAUVIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
73.785
90.574
115.828
131.985
124.126
176.008
162.326
173.721
Interest coverage
2.625
3.107
1.607
3.747
56.544
1.533
3.406
None
Sector positioning
Liquidity ratio
173.722024
2021
2022
2024
Q1: 94.59
Med: 166.76
Q3: 334.35
Good
In 2024, the liquidity ratio of SARL CHAUVIN (173.72) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.41x2022
2021
2022
Q1: 0.0x
Med: 0.13x
Q3: 3.65x
Good+11 pts over 2 years
In 2022, the interest coverage of SARL CHAUVIN (3.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL CHAUVIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
41 145 €
334 734 €
484 420 €
513 598 €
144 228 €
408 458 €
659 545 €
0 €
Inventory turnover (days)
15
14
7
7
10
10
13
0
Customer payment term (days)
71
91
78
74
76
65
80
0
Supplier payment term (days)
126
135
71
69
63
40
39
0
Positioning of SARL CHAUVIN in its sector
Comparison with sector Services auxiliaires des transports terrestres
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 109 876€ to 559 759€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
109k€241k€559k€
241 685 €Range: 109 876€ - 559 759€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services auxiliaires des transports terrestres)
Compare SARL CHAUVIN with other companies in the same sector:
Yes, SARL CHAUVIN generated a net profit of 200 k€ in 2024.
Where is the headquarters of SARL CHAUVIN ?
The headquarters of SARL CHAUVIN is located in YZEURE (03400), in the department Allier.
Where to find the tax return of SARL CHAUVIN ?
The tax return of SARL CHAUVIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL CHAUVIN operate?
SARL CHAUVIN operates in the sector Services auxiliaires des transports terrestres (NAF code 52.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart