Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-08-16 (32 years)Status: ActiveBusiness sector: VinificationLocation: SAINT-LAURENT-DE-LA-CABRERISSE (11220), Aude
SARL CHATEAU LES PALAIS : revenue, balance sheet and financial ratios
SARL CHATEAU LES PALAIS is a French company
founded 32 years ago,
specialized in the sector Vinification.
Based in SAINT-LAURENT-DE-LA-CABRERISSE (11220),
this company of category PME
shows in 2018 a revenue of 321 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL CHATEAU LES PALAIS (SIREN 392200697)
Indicator
2023
2018
2016
Revenue
N/C
320 755 €
359 065 €
Net income
-34 158 €
37 300 €
47 502 €
EBITDA
-4 645 €
47 747 €
59 804 €
Net margin
N/C
11.6%
13.2%
Revenue and income statement
In 2023, SARL CHATEAU LES PALAIS records a net loss of 34 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-4 645 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
11 263 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-34 158 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 496%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
495.6%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.672%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.753
Solvency indicators evolution SARL CHATEAU LES PALAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2023
Debt ratio
27.983
118.052
495.6
Financial autonomy
49.163
36.807
11.672
Repayment capacity
0.001
2.106
-1.753
Cash flow / Revenue
12.824%
11.798%
None%
Sector positioning
Debt ratio
495.62023
2016
2018
2023
Q1: 18.45
Med: 54.65
Q3: 124.04
Watch+42 pts over 3 years
In 2023, the debt ratio of SARL CHATEAU LES PALAIS (495.60) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
11.67%2023
2016
2018
2023
Q1: 25.93%
Med: 37.63%
Q3: 51.47%
Watch-53 pts over 3 years
In 2023, the financial autonomy of SARL CHATEAU LES PALAIS (11.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-1.75 years2023
2016
2018
2023
Q1: 0.7 years
Med: 4.74 years
Q3: 12.27 years
Excellent
In 2023, the repayment capacity of SARL CHATEAU LES PALAIS (-1.75) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 317.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
317.386
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-199.72
Liquidity indicators evolution SARL CHATEAU LES PALAIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2023
Liquidity ratio
191.479
264.182
317.386
Interest coverage
1.936
2.681
-199.72
Sector positioning
Liquidity ratio
317.392023
2016
2018
2023
Q1: 143.53
Med: 208.47
Q3: 509.09
Good+21 pts over 3 years
In 2023, the liquidity ratio of SARL CHATEAU LES PALAIS (317.39) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-199.72x2023
2016
2018
2023
Q1: 0.87x
Med: 4.86x
Q3: 12.52x
Watch-12 pts over 3 years
In 2023, the interest coverage of SARL CHATEAU LES PALAIS (-199.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2964 days. Excellent situation: suppliers finance 2964 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2964 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL CHATEAU LES PALAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2023
Operating WCR
169 396 €
248 909 €
0 €
Inventory turnover (days)
139
246
0
Customer payment term (days)
59
37
0
Supplier payment term (days)
28
43
2964
Positioning of SARL CHATEAU LES PALAIS in its sector
Comparison with sector Vinification
Similar companies (Vinification)
Compare SARL CHATEAU LES PALAIS with other companies in the same sector:
Frequently asked questions about SARL CHATEAU LES PALAIS
What is the revenue of SARL CHATEAU LES PALAIS ?
The revenue of SARL CHATEAU LES PALAIS in 2018 is 321 k€.
Is SARL CHATEAU LES PALAIS profitable?
SARL CHATEAU LES PALAIS recorded a net loss in 2023.
Where is the headquarters of SARL CHATEAU LES PALAIS ?
The headquarters of SARL CHATEAU LES PALAIS is located in SAINT-LAURENT-DE-LA-CABRERISSE (11220), in the department Aude.
Where to find the tax return of SARL CHATEAU LES PALAIS ?
The tax return of SARL CHATEAU LES PALAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL CHATEAU LES PALAIS operate?
SARL CHATEAU LES PALAIS operates in the sector Vinification (NAF code 11.02B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart