Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-09-14 (30 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail Location: CHAROLLES (71120), Saone-et-Loire
SARL CHAROLLES BOURGOGNE : revenue, balance sheet and financial ratios
SARL CHAROLLES BOURGOGNE is a French company
founded 30 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail .
Based in CHAROLLES (71120),
this company of category PME
shows in 2022 a revenue of 8.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL CHAROLLES BOURGOGNE (SIREN 402231880)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
8 543 982 €
3 953 782 €
3 723 233 €
3 644 757 €
3 563 454 €
3 369 669 €
3 345 034 €
Net income
-337 886 €
252 279 €
97 266 €
85 717 €
-5 057 €
27 694 €
8 918 €
19 794 €
EBITDA
N/C
407 135 €
82 595 €
104 667 €
23 549 €
59 283 €
4 491 €
28 905 €
Net margin
N/C
3.0%
2.5%
2.3%
-0.1%
0.8%
0.3%
0.6%
Revenue and income statement
In 2023, SARL CHAROLLES BOURGOGNE records a net loss of 338 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-337 886 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 798%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
797.893%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.78%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
426.589
398.34
363.599
368.223
289.034
244.92
150.093
797.893
Financial autonomy
12.335
12.615
13.479
13.376
15.848
19.231
17.737
5.78
Repayment capacity
49.438
-207.928
47.172
-4298.601
13.774
22.506
3.329
None
Cash flow / Revenue
0.7%
-0.165%
0.688%
-0.007%
2.246%
1.365%
3.943%
None%
Sector positioning
Debt ratio
797.892023
2021
2022
2023
Q1: 6.5
Med: 45.73
Q3: 127.92
Watch
In 2023, the debt ratio of SARL CHAROLLES BOURGOGNE (797.89) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
5.78%2023
2021
2022
2023
Q1: 19.42%
Med: 37.28%
Q3: 56.05%
Average
In 2023, the financial autonomy of SARL CHAROLLES BOURGOGNE (5.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.33 years2022
2021
2022
Q1: 0.0 years
Med: 1.52 years
Q3: 5.98 years
Average-15 pts over 2 years
In 2022, the repayment capacity of SARL CHAROLLES BOURGOGNE (3.33) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 187.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
242.289
243.354
240.891
242.91
236.279
270.81
157.366
187.093
Interest coverage
72.534
435.404
33.792
83.694
19.005
20.519
3.791
None
Sector positioning
Liquidity ratio
187.092023
2021
2022
2023
Q1: 134.74
Med: 212.01
Q3: 354.19
Average-19 pts over 3 years
In 2023, the liquidity ratio of SARL CHAROLLES BOURGOGNE (187.09) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.79x2022
2021
2022
Q1: 0.0x
Med: 3.22x
Q3: 12.9x
Good-24 pts over 2 years
In 2022, the interest coverage of SARL CHAROLLES BOURGOGNE (3.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL CHAROLLES BOURGOGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
1 636 156 €
1 564 537 €
1 608 864 €
1 704 653 €
1 558 434 €
1 974 637 €
3 197 414 €
0 €
Inventory turnover (days)
141
138
132
135
119
106
118
0
Customer payment term (days)
36
31
31
31
35
25
18
0
Supplier payment term (days)
71
74
78
66
91
72
81
0
Positioning of SARL CHAROLLES BOURGOGNE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail
Similar companies (Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail )
Compare SARL CHAROLLES BOURGOGNE with other companies in the same sector:
Frequently asked questions about SARL CHAROLLES BOURGOGNE
What is the revenue of SARL CHAROLLES BOURGOGNE ?
The revenue of SARL CHAROLLES BOURGOGNE in 2022 is 8.5 M€.
Is SARL CHAROLLES BOURGOGNE profitable?
SARL CHAROLLES BOURGOGNE recorded a net loss in 2023.
Where is the headquarters of SARL CHAROLLES BOURGOGNE ?
The headquarters of SARL CHAROLLES BOURGOGNE is located in CHAROLLES (71120), in the department Saone-et-Loire.
Where to find the tax return of SARL CHAROLLES BOURGOGNE ?
The tax return of SARL CHAROLLES BOURGOGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL CHAROLLES BOURGOGNE operate?
SARL CHAROLLES BOURGOGNE operates in the sector Commerce de gros (commerce interentreprises) de céréales, de tabac non manufacturé, de semences et d'aliments pour le bétail (NAF code 46.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart