Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-01-01 (37 years)Status: ActiveBusiness sector: CharcuterieLocation: VANNES (56000), Morbihan
SARL CHARCUTERIE DU PONT ROMAIN : revenue, balance sheet and financial ratios
SARL CHARCUTERIE DU PONT ROMAIN is a French company
founded 37 years ago,
specialized in the sector Charcuterie.
Based in VANNES (56000),
this company of category PME
shows in 2025 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL CHARCUTERIE DU PONT ROMAIN (SIREN 349271726)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
2 658 712 €
2 733 799 €
2 708 450 €
2 454 855 €
N/C
N/C
2 269 505 €
N/C
N/C
Net income
43 710 €
-69 745 €
94 447 €
9 582 €
195 422 €
48 970 €
109 422 €
104 836 €
32 500 €
EBITDA
115 770 €
118 817 €
153 052 €
114 209 €
N/C
N/C
200 048 €
N/C
N/C
Net margin
1.6%
-2.6%
3.5%
0.4%
N/C
N/C
4.8%
N/C
N/C
Revenue and income statement
In 2025, SARL CHARCUTERIE DU PONT ROMAIN achieves revenue of 2.7 M€. Revenue is growing positively over 9 years (CAGR: +2.7%). Slight decline of -3% vs 2024. After deducting consumption (1.1 M€), gross margin stands at 1.6 M€, i.e. a rate of 60%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 116 k€, representing 4.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 44 k€, i.e. 1.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 658 712 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 602 501 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
115 770 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
56 870 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
43 710 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
47.935%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.274%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.955%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.784
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL CHARCUTERIE DU PONT ROMAIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
56.167
53.561
41.321
94.604
50.21
54.299
27.764
56.326
47.935
Financial autonomy
44.713
46.44
50.94
38.673
48.565
44.551
51.854
37.171
47.274
Repayment capacity
None
None
1.083
None
None
2.03
1.072
-18.899
1.784
Cash flow / Revenue
None%
None%
7.489%
None%
None%
4.566%
4.91%
-0.381%
3.955%
Sector positioning
Debt ratio
47.942025
2023
2024
2025
Q1: 8.91
Med: 32.48
Q3: 85.15
Average+8 pts over 3 years
In 2025, the debt ratio of SARL CHARCUTERIE DU PONT ... (47.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.27%2025
2023
2024
2025
Q1: 31.79%
Med: 52.09%
Q3: 71.0%
Average-10 pts over 3 years
In 2025, the financial autonomy of SARL CHARCUTERIE DU PONT ... (47.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.78 years2025
2023
2024
2025
Q1: 0.28 years
Med: 1.25 years
Q3: 3.82 years
Average
In 2025, the repayment capacity of SARL CHARCUTERIE DU PONT ... (1.78) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 193.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 7.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
193.2
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
7.717
Liquidity indicators evolution SARL CHARCUTERIE DU PONT ROMAIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
147.798
178.291
192.972
258.17
239.792
210.65
201.695
146.802
193.2
Interest coverage
None
None
0.946
None
None
2.198
1.187
115.409
7.717
Sector positioning
Liquidity ratio
193.22025
2023
2024
2025
Q1: 129.72
Med: 193.2
Q3: 333.28
Good
In 2025, the liquidity ratio of SARL CHARCUTERIE DU PONT ... (193.20) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
7.72x2025
2023
2024
2025
Q1: 0.66x
Med: 4.57x
Q3: 11.27x
Good+12 pts over 3 years
In 2025, the interest coverage of SARL CHARCUTERIE DU PONT ... (7.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 21 days. Favorable situation: supplier credit is longer than customer credit by 16 days. Inventory turnover is 10 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 4 days of revenue, i.e. 32 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
31 665 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
21 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
10 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
4 j
WCR and payment terms evolution SARL CHARCUTERIE DU PONT ROMAIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
6 014 €
0 €
0 €
104 945 €
30 849 €
-16 102 €
31 665 €
Inventory turnover (days)
0
0
14
0
0
18
13
12
10
Customer payment term (days)
0
0
2
0
0
4
7
5
5
Supplier payment term (days)
0
0
25
0
0
26
34
33
21
Positioning of SARL CHARCUTERIE DU PONT ROMAIN in its sector
Comparison with sector Charcuterie
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of SARL CHARCUTERIE DU PONT ROMAIN is estimated at
453 833 €
(range 249 540€ - 926 433€).
With an EBITDA of 115 770€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 0.26x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
108 transactions
249k€453k€926k€
453 833 €Range: 249 540€ - 926 433€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
115 770 €×3.6x
Estimation421 632 €
256 383€ - 929 196€
Revenue Multiple30%
2 658 712 €×0.26x
Estimation682 942 €
359 491€ - 1 160 666€
Net Income Multiple20%
43 710 €×4.4x
Estimation190 674 €
67 507€ - 568 179€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Charcuterie)
Compare SARL CHARCUTERIE DU PONT ROMAIN with other companies in the same sector:
Frequently asked questions about SARL CHARCUTERIE DU PONT ROMAIN
What is the revenue of SARL CHARCUTERIE DU PONT ROMAIN ?
The revenue of SARL CHARCUTERIE DU PONT ROMAIN in 2025 is 2.7 M€.
Is SARL CHARCUTERIE DU PONT ROMAIN profitable?
Yes, SARL CHARCUTERIE DU PONT ROMAIN generated a net profit of 44 k€ in 2025.
Where is the headquarters of SARL CHARCUTERIE DU PONT ROMAIN ?
The headquarters of SARL CHARCUTERIE DU PONT ROMAIN is located in VANNES (56000), in the department Morbihan.
Where to find the tax return of SARL CHARCUTERIE DU PONT ROMAIN ?
The tax return of SARL CHARCUTERIE DU PONT ROMAIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL CHARCUTERIE DU PONT ROMAIN operate?
SARL CHARCUTERIE DU PONT ROMAIN operates in the sector Charcuterie (NAF code 10.13B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart