SIREN : 432212777
SARL CHAMPION is a French company founded 25 years ago, specialized in the sector Travaux de charpente. Based in ST JEAN D'ANGELY (17400), this company of category PME shows in 2025 a revenue of 388 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | 388 110 € | 418 784 € | 475 951 € | 664 119 € | 705 481 € | 637 829 € |
| Net income | 1 080 € | 12 726 € | 2 544 € | 7 913 € | 4 790 € | 131 € |
| EBITDA | 13 167 € | -35 776 € | -55 389 € | -43 315 € | 11 470 € | -1 095 € |
| Net margin | 0.3% | 3.0% | 0.5% | 1.2% | 0.7% | 0.0% |
In 2025, SARL CHAMPION achieves revenue of 388 k€. Revenue is declining over the period 2020-2025 (CAGR: -9.5%). Slight decline of -7% vs 2024. After deducting consumption (84 k€), gross margin stands at 304 k€, i.e. a rate of 78%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 13 k€, representing 3.4% of revenue. Positive scissor effect: EBITDA margin improves by +11.9 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1 k€, i.e. 0.3% of revenue. This profit can be retained or distributed to shareholders.
388 110 €
304 135 €
13 167 €
-2 879 €
1 080 €
3.4%
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
42.004%
46.485%
3.338%
0.769
7.8%
In 2025, the debt ratio of SARL CHAMPION (42.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2025, the financial autonomy of SARL CHAMPION (46.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2025, the repayment capacity of SARL CHAMPION (0.77) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 186.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 6.8x. Operating income very largely covers interest expenses: high safety margin.
186.733
6.752
In 2025, the liquidity ratio of SARL CHAMPION (186.73) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2025, the interest coverage of SARL CHAMPION (6.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 29 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 44 days. Favorable situation: supplier credit is longer than customer credit by 15 days. Inventory turnover is 68 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 95 days of revenue, i.e. 102 k€ to permanently finance. Over 2020-2025, WCR increased by +22%, requiring additional financing.
102 337 €
29 j
44 j
68 j
95 j
Based on 113 transactions of similar company sales (all years), the value of SARL CHAMPION is estimated at 33 451 € (range 18 150€ - 54 353€). With an EBITDA of 13 167€, the sector multiple of 2.2x is applied. The price/revenue ratio is 0.16x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare SARL CHAMPION with other companies in the same sector:
Voir toutes les statistiques du secteur Travaux de charpente
The revenue of SARL CHAMPION in 2025 is 388 k€.
Yes, SARL CHAMPION generated a net profit of 1 k€ in 2025.
The headquarters of SARL CHAMPION is located in ST JEAN D'ANGELY (17400), in the department Charente-Maritime.
The tax return of SARL CHAMPION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
SARL CHAMPION operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.