Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-06-10 (20 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: SCIONZIER (74950), Haute-Savoie
SARL CEZANNE-BERT : revenue, balance sheet and financial ratios
SARL CEZANNE-BERT is a French company
founded 20 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in SCIONZIER (74950),
this company of category PME
shows in 2017 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL CEZANNE-BERT (SIREN 482818671)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 965 472 €
1 846 005 €
Net income
9 778 €
-14 758 €
-31 398 €
6 686 €
21 778 €
EBITDA
N/C
N/C
N/C
15 469 €
-6 286 €
Net margin
N/C
N/C
N/C
0.3%
1.2%
Revenue and income statement
In 2020, SARL CEZANNE-BERT generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 22 k€ -> 10 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 778 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.753%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.736%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
10.489
23.829
6.604
22.01
9.753
Financial autonomy
68.162
57.393
58.922
58.532
62.736
Repayment capacity
-2.205
4.175
None
None
None
Cash flow / Revenue
-0.486%
0.745%
None%
None%
None%
Sector positioning
Debt ratio
9.752020
2018
2019
2020
Q1: 0.0
Med: 40.94
Q3: 193.6
Good
In 2020, the debt ratio of SARL CEZANNE-BERT (9.75) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.74%2020
2018
2019
2020
Q1: 0.23%
Med: 25.53%
Q3: 56.11%
Excellent
In 2020, the financial autonomy of SARL CEZANNE-BERT (62.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 252.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
252.758
Liquidity indicators evolution SARL CEZANNE-BERT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
290.966
280.817
217.845
284.189
252.758
Interest coverage
-38.26
10.886
None
None
None
Sector positioning
Liquidity ratio
252.762020
2018
2019
2020
Q1: 71.92
Med: 163.87
Q3: 358.06
Good-6 pts over 3 years
In 2020, the liquidity ratio of SARL CEZANNE-BERT (252.76) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL CEZANNE-BERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
242 879 €
255 236 €
0 €
0 €
0 €
Inventory turnover (days)
31
30
0
0
0
Customer payment term (days)
16
16
0
0
0
Supplier payment term (days)
10
18
0
0
0
Positioning of SARL CEZANNE-BERT in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 97 transactions of similar company sales
in 2020,
the value of SARL CEZANNE-BERT is estimated at
87 560 €
(range 27 028€ - 167 832€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
97 tx
27k€87k€167k€
87 560 €Range: 27 028€ - 167 832€
NAF 5 année 2020
Valuation method used
Net Income Multiple
9 778 €
×
9.0x
=87 561 €
Range: 27 029€ - 167 833€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 97 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SARL CEZANNE-BERT with other companies in the same sector:
Frequently asked questions about SARL CEZANNE-BERT
What is the revenue of SARL CEZANNE-BERT ?
The revenue of SARL CEZANNE-BERT in 2017 is 2.0 M€.
Is SARL CEZANNE-BERT profitable?
Yes, SARL CEZANNE-BERT generated a net profit of 10 k€ in 2020.
Where is the headquarters of SARL CEZANNE-BERT ?
The headquarters of SARL CEZANNE-BERT is located in SCIONZIER (74950), in the department Haute-Savoie.
Where to find the tax return of SARL CEZANNE-BERT ?
The tax return of SARL CEZANNE-BERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL CEZANNE-BERT operate?
SARL CEZANNE-BERT operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart