Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-03-08 (13 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: VILLEFRANCHE-SUR-SAONE (69400), Rhone
SARL CERTA TOITURE : revenue, balance sheet and financial ratios
SARL CERTA TOITURE is a French company
founded 13 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in VILLEFRANCHE-SUR-SAONE (69400),
this company of category PME
shows in 2022 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL CERTA TOITURE (SIREN 791805385)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 896 283 €
N/C
N/C
2 209 382 €
1 867 035 €
1 832 323 €
1 962 728 €
Net income
42 573 €
84 489 €
-86 386 €
3 241 €
42 664 €
-15 085 €
27 409 €
67 242 €
EBITDA
N/C
148 339 €
N/C
N/C
85 715 €
27 798 €
46 471 €
93 029 €
Net margin
N/C
2.9%
N/C
N/C
1.9%
-0.8%
1.5%
3.4%
Revenue and income statement
In 2023, SARL CERTA TOITURE generates positive net income of 43 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 67 k€ -> 43 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
42 573 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 61%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
60.708%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.561%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
101.968
63.097
45.774
42.797
74.94
77.528
64.278
60.708
Financial autonomy
26.344
31.174
35.653
31.602
28.243
17.063
24.077
26.561
Repayment capacity
2.859
3.227
4.435
1.364
None
None
1.23
None
Cash flow / Revenue
3.75%
2.491%
1.211%
3.725%
None%
None%
4.728%
None%
Sector positioning
Debt ratio
60.712023
2021
2022
2023
Q1: 5.01
Med: 25.02
Q3: 60.77
Average
In 2023, the debt ratio of SARL CERTA TOITURE (60.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.56%2023
2021
2022
2023
Q1: 18.62%
Med: 38.44%
Q3: 57.0%
Average+10 pts over 3 years
In 2023, the financial autonomy of SARL CERTA TOITURE (26.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.23 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 1.9 years
Average
In 2022, the repayment capacity of SARL CERTA TOITURE (1.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 137.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
137.92
Liquidity indicators evolution SARL CERTA TOITURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
170.757
161.993
162.454
146.769
141.597
113.071
134.096
137.92
Interest coverage
4.699
8.147
8.817
1.946
None
None
1.383
None
Sector positioning
Liquidity ratio
137.922023
2021
2022
2023
Q1: 150.32
Med: 212.77
Q3: 302.93
Watch
In 2023, the liquidity ratio of SARL CERTA TOITURE (137.92) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.38x2022
2022
Q1: 0.0x
Med: 0.55x
Q3: 2.45x
Good
In 2022, the interest coverage of SARL CERTA TOITURE (1.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL CERTA TOITURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
246 911 €
236 480 €
287 318 €
314 483 €
0 €
0 €
184 030 €
0 €
Inventory turnover (days)
5
7
9
8
0
0
17
0
Customer payment term (days)
51
51
49
68
0
0
36
0
Supplier payment term (days)
53
56
50
50
0
0
64
0
Positioning of SARL CERTA TOITURE in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of SARL CERTA TOITURE is estimated at
114 879 €
(range 58 312€ - 204 144€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
113 transactions
58k€114k€204k€
114 879 €Range: 58 312€ - 204 144€
NAF 5 all-time
Valuation method used
Net Income Multiple
42 573 €
×
2.7x
=114 879 €
Range: 58 313€ - 204 144€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare SARL CERTA TOITURE with other companies in the same sector:
Frequently asked questions about SARL CERTA TOITURE
What is the revenue of SARL CERTA TOITURE ?
The revenue of SARL CERTA TOITURE in 2022 is 2.9 M€.
Is SARL CERTA TOITURE profitable?
Yes, SARL CERTA TOITURE generated a net profit of 43 k€ in 2023.
Where is the headquarters of SARL CERTA TOITURE ?
The headquarters of SARL CERTA TOITURE is located in VILLEFRANCHE-SUR-SAONE (69400), in the department Rhone.
Where to find the tax return of SARL CERTA TOITURE ?
The tax return of SARL CERTA TOITURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL CERTA TOITURE operate?
SARL CERTA TOITURE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart