SARL CENTRE DE CONTROLE PAIMPOLAIS : revenue, balance sheet and financial ratios

SARL CENTRE DE CONTROLE PAIMPOLAIS is a French company founded 34 years ago, specialized in the sector Contrôle technique automobile. Based in PAIMPOL (22500), this company of category PME shows in 2021 a revenue of 204 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL CENTRE DE CONTROLE PAIMPOLAIS (SIREN 384156980)
Indicator 2021 2020 2019 2018 2017
Revenue 204 348 € 219 702 € 228 786 € 223 857 € 203 504 €
Net income 14 339 € 31 366 € 31 600 € 30 900 € 23 663 €
EBITDA 30 079 € 52 007 € 52 787 € 50 449 € 46 060 €
Net margin 7.0% 14.3% 13.8% 13.8% 11.6%

Revenue and income statement

In 2021, SARL CENTRE DE CONTROLE PAIMPOLAIS achieves revenue of 204 k€. Revenue is growing positively over 5 years (CAGR: +0.1%). Slight decline of -7% vs 2020. After deducting consumption (0 €), gross margin stands at 204 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 30 k€, representing 14.7% of revenue. Warning negative scissor effect: despite revenue change (-7%), EBITDA varies by -42%, reducing margin by 9.0 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 14 k€, i.e. 7.0% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2021) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

204 348 €

Gross margin (2021) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

204 348 €

EBITDA (2021) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

30 079 €

EBIT (2021) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

12 687 €

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

14 339 €

EBITDA margin (2021) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

14.7%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 54%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.3 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 8.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

54.11%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

47.198%

Cash flow / Revenue (2021) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

8.264%

Repayment capacity (2021) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

3.251

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

12.2%

Solvency indicators evolution
SARL CENTRE DE CONTROLE PAIMPOLAIS

Sector positioning

Debt ratio
54.11 2021
2019
2020
2021
Q1: 0.82
Med: 19.66
Q3: 78.76
Average +7 pts over 3 years

In 2021, the debt ratio of SARL CENTRE DE CONTROLE P... (54.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
47.2% 2021
2019
2020
2021
Q1: 18.61%
Med: 44.71%
Q3: 69.06%
Good -10 pts over 3 years

In 2021, the financial autonomy of SARL CENTRE DE CONTROLE P... (47.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
3.25 years 2021
2019
2020
2021
Q1: 0.0 years
Med: 0.18 years
Q3: 1.79 years
Average +9 pts over 3 years

In 2021, the repayment capacity of SARL CENTRE DE CONTROLE P... (3.25) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 307.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.8x. Financial charges are adequately covered by operations.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

307.682

Interest coverage (2021) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

2.846

Liquidity indicators evolution
SARL CENTRE DE CONTROLE PAIMPOLAIS

Sector positioning

Liquidity ratio
307.68 2021
2019
2020
2021
Q1: 126.28
Med: 219.81
Q3: 370.77
Good -9 pts over 3 years

In 2021, the liquidity ratio of SARL CENTRE DE CONTROLE P... (307.68) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
2.85x 2021
2019
2020
2021
Q1: 0.0x
Med: 0.25x
Q3: 2.54x
Excellent +14 pts over 3 years

In 2021, the interest coverage of SARL CENTRE DE CONTROLE P... (2.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 16 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 190 days. Excellent situation: suppliers finance 174 days of the operating cycle (retail model). Overall, WCR represents 303 days of revenue, i.e. 172 k€ to permanently finance. Over 2017-2021, WCR increased by +48%, requiring additional financing.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

172 206 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

16 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

190 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2021) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

303 j

WCR and payment terms evolution
SARL CENTRE DE CONTROLE PAIMPOLAIS

Positioning of SARL CENTRE DE CONTROLE PAIMPOLAIS in its sector

Comparison with sector Contrôle technique automobile

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions). This range of 25 042€ to 135 613€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2021
Indicative
25k€ 66k€ 135k€
66 688 € Range: 25 042€ - 135 613€
NAF 5 année 2021

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Contrôle technique automobile)

Compare SARL CENTRE DE CONTROLE PAIMPOLAIS with other companies in the same sector:

Voir toutes les statistiques du secteur Contrôle technique automobile

Frequently asked questions about SARL CENTRE DE CONTROLE PAIMPOLAIS

What is the revenue of SARL CENTRE DE CONTROLE PAIMPOLAIS ?

The revenue of SARL CENTRE DE CONTROLE PAIMPOLAIS in 2021 is 204 k€.

Is SARL CENTRE DE CONTROLE PAIMPOLAIS profitable?

Yes, SARL CENTRE DE CONTROLE PAIMPOLAIS generated a net profit of 14 k€ in 2021.

Where is the headquarters of SARL CENTRE DE CONTROLE PAIMPOLAIS ?

The headquarters of SARL CENTRE DE CONTROLE PAIMPOLAIS is located in PAIMPOL (22500), in the department Cotes-d'Armor.

Where to find the tax return of SARL CENTRE DE CONTROLE PAIMPOLAIS ?

The tax return of SARL CENTRE DE CONTROLE PAIMPOLAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL CENTRE DE CONTROLE PAIMPOLAIS operate?

SARL CENTRE DE CONTROLE PAIMPOLAIS operates in the sector Contrôle technique automobile (NAF code 71.20A). See the 'Sector positioning' section above to compare the company with its competitors.