Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-07-16 (13 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: CALMONT (31560), Haute-Garonne
SARL CASTEX-PIQUEMAL : revenue, balance sheet and financial ratios
SARL CASTEX-PIQUEMAL is a French company
founded 13 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in CALMONT (31560),
this company of category PME
shows in 2017 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL CASTEX-PIQUEMAL (SIREN 752800177)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 128 038 €
1 099 550 €
Net income
74 909 €
105 419 €
120 230 €
95 214 €
87 089 €
63 010 €
58 978 €
59 563 €
63 965 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
77 887 €
87 459 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
5.3%
5.8%
Revenue and income statement
In 2024, SARL CASTEX-PIQUEMAL generates positive net income of 75 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 64 k€ -> 75 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
74 909 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.379%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.264%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
363.462
300.728
263.139
213.171
159.408
119.652
87.77
63.77
50.379
Financial autonomy
19.782
22.559
25.501
29.423
34.937
41.567
46.072
54.106
60.264
Repayment capacity
18.723
18.044
None
None
None
None
None
None
None
Cash flow / Revenue
4.479%
4.278%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
50.382024
2022
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Good-8 pts over 3 years
In 2024, the debt ratio of SARL CASTEX-PIQUEMAL (50.38) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.26%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Good+14 pts over 3 years
In 2024, the financial autonomy of SARL CASTEX-PIQUEMAL (60.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 249.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
172.389
152.206
169.627
198.647
198.224
223.64
192.521
216.93
249.798
Interest coverage
20.741
20.418
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
249.82024
2022
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Good+25 pts over 3 years
In 2024, the liquidity ratio of SARL CASTEX-PIQUEMAL (249.80) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL CASTEX-PIQUEMAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
134 508 €
145 246 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
33
33
0
0
0
0
0
0
0
Customer payment term (days)
10
12
0
0
0
0
0
0
0
Supplier payment term (days)
40
44
0
0
0
0
0
0
0
Positioning of SARL CASTEX-PIQUEMAL in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of SARL CASTEX-PIQUEMAL is estimated at
1 045 785 €
(range 728 268€ - 1 564 554€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
728k€1045k€1564k€
1 045 785 €Range: 728 268€ - 1 564 554€
NAF 5 année 2024
Valuation method used
Net Income Multiple
74 909 €
×
14.0x
=1 045 785 €
Range: 728 268€ - 1 564 554€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare SARL CASTEX-PIQUEMAL with other companies in the same sector:
Frequently asked questions about SARL CASTEX-PIQUEMAL
What is the revenue of SARL CASTEX-PIQUEMAL ?
The revenue of SARL CASTEX-PIQUEMAL in 2017 is 1.1 M€.
Is SARL CASTEX-PIQUEMAL profitable?
Yes, SARL CASTEX-PIQUEMAL generated a net profit of 75 k€ in 2024.
Where is the headquarters of SARL CASTEX-PIQUEMAL ?
The headquarters of SARL CASTEX-PIQUEMAL is located in CALMONT (31560), in the department Haute-Garonne.
Where to find the tax return of SARL CASTEX-PIQUEMAL ?
The tax return of SARL CASTEX-PIQUEMAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL CASTEX-PIQUEMAL operate?
SARL CASTEX-PIQUEMAL operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart