Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-03-01 (26 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: CAUNEILLE (40300), Landes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL CASTAGNET : revenue, balance sheet and financial ratios
SARL CASTAGNET is a French company
founded 26 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in CAUNEILLE (40300),
this company of category PME
shows in 2023 a revenue of 831 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL CASTAGNET (SIREN 430388405)
Indicator
2024
2023
2022
2021
2019
2018
2017
Revenue
N/C
830 847 €
N/C
N/C
N/C
N/C
N/C
Net income
71 984 €
52 927 €
55 696 €
39 557 €
72 654 €
34 116 €
51 130 €
EBITDA
N/C
36 923 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
6.4%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SARL CASTAGNET generates positive net income of 72 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 51 k€ -> 72 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
71 984 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 109%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
109.306%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.15%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
2024
Debt ratio
292.556
321.839
262.682
226.228
205.18
152.159
109.306
Financial autonomy
21.736
19.849
22.833
26.391
24.249
29.341
35.15
Repayment capacity
None
None
None
None
None
20.001
None
Cash flow / Revenue
None%
None%
None%
None%
None%
2.513%
None%
Sector positioning
Debt ratio
109.312024
2022
2023
2024
Q1: 5.48
Med: 23.98
Q3: 69.21
Average
In 2024, the debt ratio of SARL CASTAGNET (109.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.15%2024
2022
2023
2024
Q1: 21.56%
Med: 45.64%
Q3: 63.33%
Average+8 pts over 3 years
In 2024, the financial autonomy of SARL CASTAGNET (35.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
20.0 years2023
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 2.26 years
Watch
In 2023, the repayment capacity of SARL CASTAGNET (20.00) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 288.54. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
288.539
Liquidity indicators evolution SARL CASTAGNET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
544.595
504.156
450.845
486.009
285.504
294.759
288.539
Interest coverage
None
None
None
None
None
13.731
None
Sector positioning
Liquidity ratio
288.542024
2022
2023
2024
Q1: 143.26
Med: 217.16
Q3: 327.62
Good
In 2024, the liquidity ratio of SARL CASTAGNET (288.54) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
13.73x2023
2023
Q1: 0.0x
Med: 0.65x
Q3: 3.58x
Excellent
In 2023, the interest coverage of SARL CASTAGNET (13.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL CASTAGNET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
81 730 €
0 €
Inventory turnover (days)
0
0
0
0
0
54
0
Customer payment term (days)
0
0
0
0
0
31
0
Supplier payment term (days)
0
0
0
0
0
57
0
Positioning of SARL CASTAGNET in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of SARL CASTAGNET is estimated at
326 059 €
(range 114 057€ - 745 020€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
114k€326k€745k€
326 059 €Range: 114 057€ - 745 020€
NAF 5 année 2024
Valuation method used
Net Income Multiple
71 984 €
×
4.5x
=326 059 €
Range: 114 058€ - 745 020€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare SARL CASTAGNET with other companies in the same sector:
Yes, SARL CASTAGNET generated a net profit of 72 k€ in 2024.
Where is the headquarters of SARL CASTAGNET ?
The headquarters of SARL CASTAGNET is located in CAUNEILLE (40300), in the department Landes.
Where to find the tax return of SARL CASTAGNET ?
The tax return of SARL CASTAGNET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL CASTAGNET operate?
SARL CASTAGNET operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart