Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-11-01 (20 years)Status: ActiveBusiness sector: Agences immobilièresLocation: LE BEAUSSET (83330), Var
SARL CAP IMMO VAR : revenue, balance sheet and financial ratios
SARL CAP IMMO VAR is a French company
founded 20 years ago,
specialized in the sector Agences immobilières.
Based in LE BEAUSSET (83330),
this company of category PME
shows in 2016 a revenue of 170 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL CAP IMMO VAR (SIREN 485146849)
Indicator
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
169 957 €
138 259 €
Net income
0 €
0 €
0 €
0 €
0 €
363 €
4 050 €
EBITDA
N/C
N/C
N/C
N/C
N/C
1 666 €
6 791 €
Net margin
N/C
N/C
N/C
N/C
N/C
0.2%
2.9%
Revenue and income statement
In 2021, SARL CAP IMMO VAR records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2015-2016: 4 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.336%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.227%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
Debt ratio
9.037
7.821
0.236
0.239
0.523
0.403
0.336
Financial autonomy
5.493
5.282
0.16
0.175
0.394
0.256
0.227
Repayment capacity
0.0
0.0
None
None
None
None
None
Cash flow / Revenue
4.155%
0.9%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.342021
2019
2020
2021
Q1: 0.03
Med: 18.34
Q3: 86.45
Good
In 2021, the debt ratio of SARL CAP IMMO VAR (0.34) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
0.23%2021
2019
2020
2021
Q1: 7.61%
Med: 31.36%
Q3: 59.3%
Average
In 2021, the financial autonomy of SARL CAP IMMO VAR (0.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 193.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
193.611
Liquidity indicators evolution SARL CAP IMMO VAR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
Liquidity ratio
73.877
66.091
127.905
163.88
179.184
167.446
193.611
Interest coverage
3.622
0.0
None
None
None
None
None
Sector positioning
Liquidity ratio
193.612021
2019
2020
2021
Q1: 117.15
Med: 198.13
Q3: 396.83
Average
In 2021, the liquidity ratio of SARL CAP IMMO VAR (193.61) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 139 days. Excellent situation: suppliers finance 139 days of the operating cycle (retail model).
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
139 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL CAP IMMO VAR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
Operating WCR
-53 485 €
-33 645 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
466
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
35
30
0
193
177
67
139
Positioning of SARL CAP IMMO VAR in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare SARL CAP IMMO VAR with other companies in the same sector:
Frequently asked questions about SARL CAP IMMO VAR
What is the revenue of SARL CAP IMMO VAR ?
The revenue of SARL CAP IMMO VAR in 2016 is 170 k€.
Is SARL CAP IMMO VAR profitable?
Yes, SARL CAP IMMO VAR generated a net profit of 363€ in 2016.
Where is the headquarters of SARL CAP IMMO VAR ?
The headquarters of SARL CAP IMMO VAR is located in LE BEAUSSET (83330), in the department Var.
Where to find the tax return of SARL CAP IMMO VAR ?
The tax return of SARL CAP IMMO VAR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL CAP IMMO VAR operate?
SARL CAP IMMO VAR operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart