Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-05-16 (34 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: BENODET (29950), Finistere
SARL CAMPING DE LA PLAGE : revenue, balance sheet and financial ratios
SARL CAMPING DE LA PLAGE is a French company
founded 34 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in BENODET (29950),
this company of category PME
shows in 2022 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL CAMPING DE LA PLAGE (SIREN 387920424)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
2016
Revenue
N/C
N/C
1 032 673 €
N/C
N/C
N/C
N/C
801 048 €
N/C
Net income
147 302 €
199 854 €
175 053 €
84 048 €
131 448 €
116 514 €
95 147 €
161 993 €
217 113 €
EBITDA
N/C
N/C
333 271 €
N/C
N/C
N/C
N/C
261 637 €
N/C
Net margin
N/C
N/C
17.0%
N/C
N/C
N/C
N/C
20.2%
N/C
Revenue and income statement
In 2024, SARL CAMPING DE LA PLAGE generates positive net income of 147 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 217 k€ -> 147 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
147 302 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.362%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.841%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL CAMPING DE LA PLAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
62.746
64.76
46.402
33.131
27.209
40.415
28.06
21.202
17.362
Financial autonomy
57.2
57.038
66.754
72.229
75.636
63.833
74.484
69.268
82.841
Repayment capacity
None
3.662
None
None
None
None
2.231
None
None
Cash flow / Revenue
None%
31.337%
None%
None%
None%
None%
25.617%
None%
None%
Sector positioning
Debt ratio
17.362024
2022
2023
2024
Q1: 15.45
Med: 60.13
Q3: 175.38
Good
In 2024, the debt ratio of SARL CAMPING DE LA PLAGE (17.36) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
82.84%2024
2022
2023
2024
Q1: 14.23%
Med: 38.21%
Q3: 60.38%
Excellent+13 pts over 3 years
In 2024, the financial autonomy of SARL CAMPING DE LA PLAGE (82.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.23 years2022
2022
Q1: 0.48 years
Med: 2.33 years
Q3: 5.48 years
Good
In 2022, the repayment capacity of SARL CAMPING DE LA PLAGE (2.23) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1256.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1256.548
Liquidity indicators evolution SARL CAMPING DE LA PLAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
269.7
341.342
577.381
424.525
443.63
324.598
767.923
271.628
1256.548
Interest coverage
None
4.46
None
None
None
None
2.71
None
None
Sector positioning
Liquidity ratio
1256.552024
2022
2023
2024
Q1: 86.48
Med: 192.21
Q3: 416.04
Excellent
In 2024, the liquidity ratio of SARL CAMPING DE LA PLAGE (1256.55) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.71x2022
2022
Q1: 0.46x
Med: 2.81x
Q3: 8.0x
Average
In 2022, the interest coverage of SARL CAMPING DE LA PLAGE (2.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL CAMPING DE LA PLAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
0 €
-81 290 €
0 €
0 €
0 €
0 €
11 607 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
3
0
0
Supplier payment term (days)
0
27
0
0
0
0
46
0
0
Positioning of SARL CAMPING DE LA PLAGE in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Based on 153 transactions of similar company sales
(all years),
the value of SARL CAMPING DE LA PLAGE is estimated at
1 053 693 €
(range 313 726€ - 2 510 402€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
153 transactions
313k€1053k€2510k€
1 053 693 €Range: 313 726€ - 2 510 402€
NAF 5 all-time
Valuation method used
Net Income Multiple
147 302 €
×
7.2x
=1 053 693 €
Range: 313 727€ - 2 510 402€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 153 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare SARL CAMPING DE LA PLAGE with other companies in the same sector:
Frequently asked questions about SARL CAMPING DE LA PLAGE
What is the revenue of SARL CAMPING DE LA PLAGE ?
The revenue of SARL CAMPING DE LA PLAGE in 2022 is 1.0 M€.
Is SARL CAMPING DE LA PLAGE profitable?
Yes, SARL CAMPING DE LA PLAGE generated a net profit of 147 k€ in 2024.
Where is the headquarters of SARL CAMPING DE LA PLAGE ?
The headquarters of SARL CAMPING DE LA PLAGE is located in BENODET (29950), in the department Finistere.
Where to find the tax return of SARL CAMPING DE LA PLAGE ?
The tax return of SARL CAMPING DE LA PLAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL CAMPING DE LA PLAGE operate?
SARL CAMPING DE LA PLAGE operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart