Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-02-01 (35 years)Status: ActiveBusiness sector: Fabrication d'autres produits chimiques organiques de baseLocation: COURPIGNAC (17130), Charente-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL CALLEGARI DISTRIBUTION : revenue, balance sheet and financial ratios
SARL CALLEGARI DISTRIBUTION is a French company
founded 35 years ago,
specialized in the sector Fabrication d'autres produits chimiques organiques de base.
Based in COURPIGNAC (17130),
this company of category PME
shows in 2024 a net income positive of 120 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL CALLEGARI DISTRIBUTION (SIREN 380937037)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
120 472 €
93 546 €
53 453 €
31 744 €
20 749 €
75 345 €
161 436 €
106 239 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SARL CALLEGARI DISTRIBUTION generates positive net income of 120 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 106 k€ -> 120 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
120 472 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.322%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.542%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL CALLEGARI DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
13.631
7.987
3.322
4.051
3.939
0.238
0.19
0.322
Financial autonomy
73.68
79.308
85.312
81.608
77.962
80.973
82.578
70.542
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.322024
2021
2023
2024
Q1: 0.02
Med: 15.63
Q3: 39.8
Good
In 2024, the debt ratio of SARL CALLEGARI DISTRIBUTION (0.32) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.54%2024
2021
2023
2024
Q1: 17.28%
Med: 49.25%
Q3: 67.99%
Excellent-8 pts over 3 years
In 2024, the financial autonomy of SARL CALLEGARI DISTRIBUTION (70.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 226.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
226.378
Liquidity indicators evolution SARL CALLEGARI DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
612.443
696.088
841.398
394.918
361.132
392.288
435.327
226.378
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
226.382024
2021
2023
2024
Q1: 135.13
Med: 215.57
Q3: 394.65
Good-21 pts over 3 years
In 2024, the liquidity ratio of SARL CALLEGARI DISTRIBUTION (226.38) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of SARL CALLEGARI DISTRIBUTION in its sector
Comparison with sector Fabrication d'autres produits chimiques organiques de base
Valuation estimate
Based on 74 transactions of similar company sales
(all years),
the value of SARL CALLEGARI DISTRIBUTION is estimated at
64 805 €
(range 29 166€ - 510 392€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
74 tx
29k€64k€510k€
64 805 €Range: 29 166€ - 510 392€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
120 472 €
×
0.5x
=64 806 €
Range: 29 166€ - 510 393€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 74 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres produits chimiques organiques de base)
Compare SARL CALLEGARI DISTRIBUTION with other companies in the same sector:
Frequently asked questions about SARL CALLEGARI DISTRIBUTION
What is the revenue of SARL CALLEGARI DISTRIBUTION ?
The revenue of SARL CALLEGARI DISTRIBUTION is not publicly disclosed (confidential accounts filed with INPI).
Is SARL CALLEGARI DISTRIBUTION profitable?
Yes, SARL CALLEGARI DISTRIBUTION generated a net profit of 120 k€ in 2024.
Where is the headquarters of SARL CALLEGARI DISTRIBUTION ?
The headquarters of SARL CALLEGARI DISTRIBUTION is located in COURPIGNAC (17130), in the department Charente-Maritime.
Where to find the tax return of SARL CALLEGARI DISTRIBUTION ?
The tax return of SARL CALLEGARI DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL CALLEGARI DISTRIBUTION operate?
SARL CALLEGARI DISTRIBUTION operates in the sector Fabrication d'autres produits chimiques organiques de base (NAF code 20.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart