Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-03-01 (16 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: BORDEAUX (33100), Gironde
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL CAFE DU PORT : revenue, balance sheet and financial ratios
SARL CAFE DU PORT is a French company
founded 16 years ago,
specialized in the sector Restauration traditionnelle.
Based in BORDEAUX (33100),
this company of category PME
shows in 2022 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL CAFE DU PORT (SIREN 521029942)
Indicator
2023
2022
2021
2020
2019
2018
Revenue
N/C
2 950 948 €
N/C
N/C
N/C
N/C
Net income
110 862 €
23 003 €
214 648 €
10 329 €
144 472 €
156 281 €
EBITDA
N/C
52 812 €
N/C
N/C
N/C
N/C
Net margin
N/C
0.8%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, SARL CAFE DU PORT generates positive net income of 111 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2023: 156 k€ -> 111 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
110 862 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 346%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
345.912%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.315%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Debt ratio
21.501
12.995
46.984
120.372
474.364
345.912
Financial autonomy
60.295
66.62
61.321
39.214
14.317
18.315
Repayment capacity
None
None
None
None
21.778
None
Cash flow / Revenue
None%
None%
None%
None%
2.876%
None%
Sector positioning
Debt ratio
345.912023
2021
2022
2023
Q1: 0.2
Med: 35.0
Q3: 128.41
Average+10 pts over 3 years
In 2023, the debt ratio of SARL CAFE DU PORT (345.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.32%2023
2021
2022
2023
Q1: 5.35%
Med: 29.08%
Q3: 53.84%
Average-19 pts over 3 years
In 2023, the financial autonomy of SARL CAFE DU PORT (18.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
21.78 years2022
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Average
In 2022, the repayment capacity of SARL CAFE DU PORT (21.78) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 132.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
132.874
Liquidity indicators evolution SARL CAFE DU PORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
Liquidity ratio
128.623
142.413
426.285
305.306
143.602
132.874
Interest coverage
None
None
None
None
23.663
None
Sector positioning
Liquidity ratio
132.872023
2021
2022
2023
Q1: 66.83
Med: 137.52
Q3: 259.63
Average-25 pts over 3 years
In 2023, the liquidity ratio of SARL CAFE DU PORT (132.87) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
23.66x2022
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Excellent
In 2022, the interest coverage of SARL CAFE DU PORT (23.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL CAFE DU PORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
285 622 €
0 €
Inventory turnover (days)
0
0
0
0
6
0
Customer payment term (days)
0
0
0
0
8
0
Supplier payment term (days)
0
0
0
0
46
0
Positioning of SARL CAFE DU PORT in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 689 transactions of similar company sales
in 2023,
the value of SARL CAFE DU PORT is estimated at
750 931 €
(range 341 365€ - 1 799 912€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
689 transactions
341k€750k€1799k€
750 931 €Range: 341 365€ - 1 799 912€
NAF 5 année 2023
Valuation method used
Net Income Multiple
110 862 €
×
6.8x
=750 931 €
Range: 341 365€ - 1 799 912€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 689 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare SARL CAFE DU PORT with other companies in the same sector:
Frequently asked questions about SARL CAFE DU PORT
What is the revenue of SARL CAFE DU PORT ?
The revenue of SARL CAFE DU PORT in 2022 is 3.0 M€.
Is SARL CAFE DU PORT profitable?
Yes, SARL CAFE DU PORT generated a net profit of 111 k€ in 2023.
Where is the headquarters of SARL CAFE DU PORT ?
The headquarters of SARL CAFE DU PORT is located in BORDEAUX (33100), in the department Gironde.
Where to find the tax return of SARL CAFE DU PORT ?
The tax return of SARL CAFE DU PORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL CAFE DU PORT operate?
SARL CAFE DU PORT operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart