Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1993-01-04 (33 years)Status: ActiveBusiness sector: Activité des économistes de la constructionLocation: MARCQ-EN-BARŒUL (59700), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL CABINET GHESQUIERE DIERICKX is a French company
founded 33 years ago,
specialized in the sector Activité des économistes de la construction.
Based in MARCQ-EN-BARŒUL (59700),
this company of category PME
shows in 2015 a revenue of 401 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL CABINET GHESQUIERE DIERICKX (SIREN 389927104)
Indicator
2019
2015
Revenue
N/C
401 489 €
Net income
84 153 €
-12 153 €
EBITDA
N/C
-11 988 €
Net margin
N/C
-3.0%
Revenue and income statement
In 2019, SARL CABINET GHESQUIERE DIERICKX generates positive net income of 84 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
84 153 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.051%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.242%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2019
Debt ratio
0.0
1.051
Financial autonomy
80.342
73.242
Repayment capacity
0.0
None
Cash flow / Revenue
-2.966%
None%
Sector positioning
Debt ratio
1.052019
2015
2019
Q1: 0.05
Med: 9.72
Q3: 50.53
Good
In 2019, the debt ratio of SARL CABINET GHESQUIERE D... (1.05) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
73.24%2019
2015
2019
Q1: 6.03%
Med: 31.47%
Q3: 59.34%
Excellent
In 2019, the financial autonomy of SARL CABINET GHESQUIERE D... (73.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2015
2015
Q1: 0.0 years
Med: 0.0 years
Q3: 0.03 years
Excellent
In 2015, the repayment capacity of SARL CABINET GHESQUIERE D... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 310.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2019
Liquidity ratio
1824.517
310.093
Interest coverage
0.0
None
Sector positioning
Liquidity ratio
310.092019
2015
2019
Q1: 132.75
Med: 204.81
Q3: 374.05
Good-12 pts over 2 years
In 2019, the liquidity ratio of SARL CABINET GHESQUIERE D... (310.09) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2015
2015
Q1: 0.0x
Med: 0.0x
Q3: 0.15x
Average
In 2015, the interest coverage of SARL CABINET GHESQUIERE D... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL CABINET GHESQUIERE DIERICKX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2019
Operating WCR
202 029 €
0 €
Inventory turnover (days)
0
0
Customer payment term (days)
112
0
Supplier payment term (days)
58
0
Positioning of SARL CABINET GHESQUIERE DIERICKX in its sector
Comparison with sector Activité des économistes de la construction
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of SARL CABINET GHESQUIERE DIERICKX is estimated at
408 440 €
(range 82 236€ - 687 054€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
98 tx
82k€408k€687k€
408 440 €Range: 82 236€ - 687 054€
NAF 5 all-time
Valuation method used
Net Income Multiple
84 153 €
×
4.9x
=408 441 €
Range: 82 237€ - 687 054€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activité des économistes de la construction)
Compare SARL CABINET GHESQUIERE DIERICKX with other companies in the same sector:
Frequently asked questions about SARL CABINET GHESQUIERE DIERICKX
What is the revenue of SARL CABINET GHESQUIERE DIERICKX ?
The revenue of SARL CABINET GHESQUIERE DIERICKX in 2015 is 401 k€.
Is SARL CABINET GHESQUIERE DIERICKX profitable?
Yes, SARL CABINET GHESQUIERE DIERICKX generated a net profit of 84 k€ in 2019.
Where is the headquarters of SARL CABINET GHESQUIERE DIERICKX ?
The headquarters of SARL CABINET GHESQUIERE DIERICKX is located in MARCQ-EN-BARŒUL (59700), in the department Nord.
Where to find the tax return of SARL CABINET GHESQUIERE DIERICKX ?
The tax return of SARL CABINET GHESQUIERE DIERICKX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL CABINET GHESQUIERE DIERICKX operate?
SARL CABINET GHESQUIERE DIERICKX operates in the sector Activité des économistes de la construction (NAF code 74.90A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart