Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-10-01 (38 years)Status: ActiveBusiness sector: Agences immobilièresLocation: SAINT-GERMAIN-EN-LAYE (78100), Yvelines
SARL CABINET DESCOLAS : revenue, balance sheet and financial ratios
SARL CABINET DESCOLAS is a French company
founded 38 years ago,
specialized in the sector Agences immobilières.
Based in SAINT-GERMAIN-EN-LAYE (78100),
this company of category PME
shows in 2018 a revenue of 749 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL CABINET DESCOLAS (SIREN 342516739)
Indicator
2019
2018
2017
2016
Revenue
N/C
749 091 €
954 895 €
867 209 €
Net income
-52 742 €
-31 779 €
93 275 €
91 411 €
EBITDA
N/C
-8 886 €
145 520 €
145 126 €
Net margin
N/C
-4.2%
9.8%
10.5%
Revenue and income statement
In 2019, SARL CABINET DESCOLAS records a net loss of 53 k€. This deficit will reduce equity on the balance sheet.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-52 742 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 89%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
89.206%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.628%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
6.441
12.555
39.119
89.206
Financial autonomy
45.218
46.82
38.352
23.628
Repayment capacity
0.134
0.261
-6.558
None
Cash flow / Revenue
13.109%
12.081%
-1.181%
None%
Sector positioning
Debt ratio
89.212019
2017
2018
2019
Q1: 0.0
Med: 9.82
Q3: 63.59
Average+24 pts over 3 years
In 2019, the debt ratio of SARL CABINET DESCOLAS (89.21) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.63%2019
2017
2018
2019
Q1: 6.81%
Med: 32.03%
Q3: 62.23%
Average-23 pts over 3 years
In 2019, the financial autonomy of SARL CABINET DESCOLAS (23.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-6.56 years2018
2017
2018
Q1: 0.0 years
Med: 0.0 years
Q3: 1.19 years
Excellent-30 pts over 2 years
In 2018, the repayment capacity of SARL CABINET DESCOLAS (-6.56) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
139.754
166.513
165.437
148.862
Interest coverage
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
148.862019
2017
2018
2019
Q1: 107.65
Med: 177.53
Q3: 386.94
Average-10 pts over 3 years
In 2019, the liquidity ratio of SARL CABINET DESCOLAS (148.86) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2018
2017
2018
Q1: 0.0x
Med: 0.0x
Q3: 1.42x
Average
In 2018, the interest coverage of SARL CABINET DESCOLAS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL CABINET DESCOLAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Operating WCR
-136 013 €
-109 593 €
-110 528 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
18
13
1
0
Supplier payment term (days)
33
37
21
0
Positioning of SARL CABINET DESCOLAS in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare SARL CABINET DESCOLAS with other companies in the same sector:
Frequently asked questions about SARL CABINET DESCOLAS
What is the revenue of SARL CABINET DESCOLAS ?
The revenue of SARL CABINET DESCOLAS in 2018 is 749 k€.
Is SARL CABINET DESCOLAS profitable?
SARL CABINET DESCOLAS recorded a net loss in 2019.
Where is the headquarters of SARL CABINET DESCOLAS ?
The headquarters of SARL CABINET DESCOLAS is located in SAINT-GERMAIN-EN-LAYE (78100), in the department Yvelines.
Where to find the tax return of SARL CABINET DESCOLAS ?
The tax return of SARL CABINET DESCOLAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL CABINET DESCOLAS operate?
SARL CABINET DESCOLAS operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart