Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-08-02 (20 years)Status: ActiveBusiness sector: SupermarchésLocation: ASFELD (08190), Ardennes
SARL BUGNICOURT FILLES : revenue, balance sheet and financial ratios
SARL BUGNICOURT FILLES is a French company
founded 20 years ago,
specialized in the sector Supermarchés.
Based in ASFELD (08190),
this company of category PME
shows in 2020 a revenue of 5.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL BUGNICOURT FILLES (SIREN 483710919)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
5 588 472 €
5 744 638 €
5 744 475 €
5 619 239 €
5 419 577 €
Net income
58 039 €
113 262 €
42 213 €
35 176 €
89 413 €
118 191 €
20 758 €
2 567 €
46 445 €
28 993 €
EBITDA
N/C
N/C
N/C
N/C
N/C
144 538 €
94 796 €
97 387 €
135 322 €
145 236 €
Net margin
N/C
N/C
N/C
N/C
N/C
2.1%
0.4%
0.0%
0.8%
0.5%
Revenue and income statement
In 2025, SARL BUGNICOURT FILLES generates positive net income of 58 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 29 k€ -> 58 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
58 039 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.467%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.876%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
67.537
43.572
22.761
3.37
3.715
3.213
2.333
25.923
33.016
29.467
Financial autonomy
36.598
43.093
46.519
53.803
54.999
56.346
62.44
47.419
51.777
55.876
Repayment capacity
2.329
1.45
1.16
0.165
0.128
None
None
None
None
None
Cash flow / Revenue
2.055%
2.302%
1.479%
1.612%
2.966%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
29.472025
2023
2024
2025
Q1: 0.49
Med: 27.69
Q3: 93.99
Average+10 pts over 3 years
In 2025, the debt ratio of SARL BUGNICOURT FILLES (29.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.88%2025
2023
2024
2025
Q1: 15.51%
Med: 31.94%
Q3: 47.89%
Excellent
In 2025, the financial autonomy of SARL BUGNICOURT FILLES (55.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 251.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
148.258
166.786
160.131
167.348
190.481
208.203
244.729
173.231
233.601
251.365
Interest coverage
5.497
4.309
3.717
1.466
0.006
None
None
None
None
None
Sector positioning
Liquidity ratio
251.372025
2023
2024
2025
Q1: 107.3
Med: 134.67
Q3: 181.25
Excellent+11 pts over 3 years
In 2025, the liquidity ratio of SARL BUGNICOURT FILLES (251.37) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL BUGNICOURT FILLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
319 267 €
328 782 €
264 591 €
191 526 €
220 745 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
17
16
15
13
12
0
0
0
0
0
Customer payment term (days)
1
2
2
2
2
0
0
0
0
0
Supplier payment term (days)
24
20
22
19
20
0
0
0
0
0
Positioning of SARL BUGNICOURT FILLES in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of SARL BUGNICOURT FILLES is estimated at
365 531 €
(range 147 764€ - 879 378€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
147k€365k€879k€
365 531 €Range: 147 764€ - 879 378€
NAF 5 année 2025
Valuation method used
Net Income Multiple
58 039 €
×
6.3x
=365 531 €
Range: 147 765€ - 879 379€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare SARL BUGNICOURT FILLES with other companies in the same sector:
Frequently asked questions about SARL BUGNICOURT FILLES
What is the revenue of SARL BUGNICOURT FILLES ?
The revenue of SARL BUGNICOURT FILLES in 2020 is 5.6 M€.
Is SARL BUGNICOURT FILLES profitable?
Yes, SARL BUGNICOURT FILLES generated a net profit of 58 k€ in 2025.
Where is the headquarters of SARL BUGNICOURT FILLES ?
The headquarters of SARL BUGNICOURT FILLES is located in ASFELD (08190), in the department Ardennes.
Where to find the tax return of SARL BUGNICOURT FILLES ?
The tax return of SARL BUGNICOURT FILLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL BUGNICOURT FILLES operate?
SARL BUGNICOURT FILLES operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart