Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-09-17 (12 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: PORT-SAINT-PERE (44710), Loire-Atlantique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL BOUTEILLER AND CO : revenue, balance sheet and financial ratios
SARL BOUTEILLER AND CO is a French company
founded 12 years ago,
specialized in the sector Restauration traditionnelle.
Based in PORT-SAINT-PERE (44710),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL BOUTEILLER AND CO (SIREN 797424884)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
1 455 513 €
N/C
N/C
N/C
N/C
N/C
Net income
3 148 €
16 310 €
19 864 €
96 142 €
28 889 €
65 395 €
40 624 €
14 930 €
EBITDA
N/C
N/C
-13 080 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
1.4%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SARL BOUTEILLER AND CO generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 15 k€ -> 3 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 148 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 68%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
67.583%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.131%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL BOUTEILLER AND CO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
493.306
242.878
120.34
252.907
168.447
124.33
87.221
67.583
Financial autonomy
8.729
13.902
23.174
22.73
28.961
32.797
38.579
41.131
Repayment capacity
None
None
None
None
None
-22.129
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
-1.242%
None%
None%
Sector positioning
Debt ratio
67.582024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average-6 pts over 3 years
In 2024, the debt ratio of SARL BOUTEILLER AND CO (67.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.13%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Good+10 pts over 3 years
In 2024, the financial autonomy of SARL BOUTEILLER AND CO (41.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-22.13 years2022
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Excellent
In 2022, the repayment capacity of SARL BOUTEILLER AND CO (-22.13) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 86.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
86.038
Liquidity indicators evolution SARL BOUTEILLER AND CO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
55.635
47.177
39.436
107.848
156.44
117.886
95.752
86.038
Interest coverage
None
None
None
None
None
-34.442
None
None
Sector positioning
Liquidity ratio
86.042024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Average-7 pts over 3 years
In 2024, the liquidity ratio of SARL BOUTEILLER AND CO (86.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-34.44x2022
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Average
In 2022, the interest coverage of SARL BOUTEILLER AND CO (-34.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL BOUTEILLER AND CO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
83 808 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
6
0
0
Customer payment term (days)
0
0
0
0
0
24
0
0
Supplier payment term (days)
0
0
0
0
0
60
0
0
Positioning of SARL BOUTEILLER AND CO in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of SARL BOUTEILLER AND CO is estimated at
21 891 €
(range 10 925€ - 49 570€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
10k€21k€49k€
21 891 €Range: 10 925€ - 49 570€
NAF 5 année 2024
Valuation method used
Net Income Multiple
3 148 €
×
7.0x
=21 892 €
Range: 10 925€ - 49 571€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare SARL BOUTEILLER AND CO with other companies in the same sector:
Frequently asked questions about SARL BOUTEILLER AND CO
What is the revenue of SARL BOUTEILLER AND CO ?
The revenue of SARL BOUTEILLER AND CO in 2022 is 1.5 M€.
Is SARL BOUTEILLER AND CO profitable?
Yes, SARL BOUTEILLER AND CO generated a net profit of 3 k€ in 2024.
Where is the headquarters of SARL BOUTEILLER AND CO ?
The headquarters of SARL BOUTEILLER AND CO is located in PORT-SAINT-PERE (44710), in the department Loire-Atlantique.
Where to find the tax return of SARL BOUTEILLER AND CO ?
The tax return of SARL BOUTEILLER AND CO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL BOUTEILLER AND CO operate?
SARL BOUTEILLER AND CO operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart