SARL BONNET SOCIETE D'EXPLOITATION is a French company
founded 24 years ago,
specialized in the sector Charcuterie.
Based in SENAS (13560),
this company of category PME
shows in 2020 a revenue of 920 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL BONNET SOCIETE D'EXPLOITATION (SIREN 441227006)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
920 235 €
1 101 409 €
1 061 509 €
973 385 €
1 009 292 €
Net income
15 425 €
54 555 €
23 887 €
2 199 €
-62 694 €
15 982 €
32 290 €
-15 445 €
4 335 €
EBITDA
N/C
N/C
N/C
N/C
-62 903 €
25 209 €
55 380 €
15 011 €
34 752 €
Net margin
N/C
N/C
N/C
N/C
-6.8%
1.5%
3.0%
-1.6%
0.4%
Revenue and income statement
In 2024, SARL BONNET SOCIETE D'EXPLOITATION generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 4 k€ -> 15 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
15 425 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 200%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
200.216%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.745%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
431.397
656.331
265.643
208.158
3508.542
2756.564
928.95
306.746
200.216
Financial autonomy
12.393
9.271
19.023
20.733
2.164
2.708
7.605
18.768
23.745
Repayment capacity
7.585
25.476
3.291
8.26
-6.509
None
None
None
None
Cash flow / Revenue
2.733%
0.828%
4.694%
1.736%
-7.31%
None%
None%
None%
None%
Sector positioning
Debt ratio
200.222024
2022
2023
2024
Q1: 6.71
Med: 31.46
Q3: 93.88
Average
In 2024, the debt ratio of SARL BONNET SOCIETE D'EXP... (200.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.75%2024
2022
2023
2024
Q1: 26.1%
Med: 49.91%
Q3: 67.19%
Watch
In 2024, the financial autonomy of SARL BONNET SOCIETE D'EXP... (23.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 24.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
94.053
85.339
82.078
102.947
51.425
49.309
37.776
41.999
24.201
Interest coverage
20.689
45.68
10.359
20.251
-7.539
None
None
None
None
Sector positioning
Liquidity ratio
24.22024
2022
2023
2024
Q1: 117.24
Med: 194.35
Q3: 308.14
Watch
In 2024, the liquidity ratio of SARL BONNET SOCIETE D'EXP... (24.20) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL BONNET SOCIETE D'EXPLOITATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
10 628 €
22 573 €
16 209 €
39 739 €
-42 432 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
7
10
7
7
3
0
0
0
0
Customer payment term (days)
7
7
1
12
1
0
0
0
0
Supplier payment term (days)
36
24
29
34
30
0
0
0
0
Positioning of SARL BONNET SOCIETE D'EXPLOITATION in its sector
Comparison with sector Charcuterie
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of SARL BONNET SOCIETE D'EXPLOITATION is estimated at
67 287 €
(range 23 822€ - 200 506€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
108 transactions
23k€67k€200k€
67 287 €Range: 23 822€ - 200 506€
NAF 5 all-time
Valuation method used
Net Income Multiple
15 425 €
×
4.4x
=67 288 €
Range: 23 823€ - 200 507€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Charcuterie)
Compare SARL BONNET SOCIETE D'EXPLOITATION with other companies in the same sector:
Frequently asked questions about SARL BONNET SOCIETE D'EXPLOITATION
What is the revenue of SARL BONNET SOCIETE D'EXPLOITATION ?
The revenue of SARL BONNET SOCIETE D'EXPLOITATION in 2020 is 920 k€.
Is SARL BONNET SOCIETE D'EXPLOITATION profitable?
Yes, SARL BONNET SOCIETE D'EXPLOITATION generated a net profit of 15 k€ in 2024.
Where is the headquarters of SARL BONNET SOCIETE D'EXPLOITATION ?
The headquarters of SARL BONNET SOCIETE D'EXPLOITATION is located in SENAS (13560), in the department Bouches-du-Rhone.
Where to find the tax return of SARL BONNET SOCIETE D'EXPLOITATION ?
The tax return of SARL BONNET SOCIETE D'EXPLOITATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL BONNET SOCIETE D'EXPLOITATION operate?
SARL BONNET SOCIETE D'EXPLOITATION operates in the sector Charcuterie (NAF code 10.13B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart