Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1984-06-01 (41 years)Status: ActiveBusiness sector: Forages et sondagesLocation: WITRY-LES-REIMS (51420), Marne
SARL BONIFACE : revenue, balance sheet and financial ratios
SARL BONIFACE is a French company
founded 41 years ago,
specialized in the sector Forages et sondages.
Based in WITRY-LES-REIMS (51420),
this company of category PME
shows in 2021 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL BONIFACE (SIREN 330588278)
Indicator
2024
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 587 001 €
1 600 537 €
N/C
N/C
N/C
Net income
114 419 €
124 738 €
78 794 €
128 086 €
109 960 €
124 980 €
4 564 €
EBITDA
N/C
N/C
217 885 €
259 622 €
N/C
N/C
N/C
Net margin
N/C
N/C
5.0%
8.0%
N/C
N/C
N/C
Revenue and income statement
In 2024, SARL BONIFACE generates positive net income of 114 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 5 k€ -> 114 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
114 419 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.503%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.952%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
Debt ratio
6.687
11.984
32.583
27.745
21.514
16.942
13.503
Financial autonomy
68.517
62.763
59.991
55.187
61.831
48.444
62.952
Repayment capacity
None
None
None
0.992
0.944
None
None
Cash flow / Revenue
None%
None%
None%
13.499%
12.22%
None%
None%
Sector positioning
Debt ratio
13.52024
2021
2022
2024
Q1: 6.35
Med: 32.58
Q3: 73.01
Good-8 pts over 3 years
In 2024, the debt ratio of SARL BONIFACE (13.50) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.95%2024
2021
2022
2024
Q1: 16.18%
Med: 43.92%
Q3: 63.85%
Good
In 2024, the financial autonomy of SARL BONIFACE (63.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.94 years2021
2021
Q1: 0.0 years
Med: 0.72 years
Q3: 2.16 years
Average
In 2021, the repayment capacity of SARL BONIFACE (0.94) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 264.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
264.953
Liquidity indicators evolution SARL BONIFACE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
252.102
272.709
308.737
224.2
271.32
172.125
264.953
Interest coverage
None
None
None
1.116
1.499
None
None
Sector positioning
Liquidity ratio
264.952024
2021
2022
2024
Q1: 142.92
Med: 224.87
Q3: 326.29
Good
In 2024, the liquidity ratio of SARL BONIFACE (264.95) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.5x2021
2021
Q1: 0.0x
Med: 0.54x
Q3: 2.66x
Good
In 2021, the interest coverage of SARL BONIFACE (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL BONIFACE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2024
Operating WCR
0 €
0 €
0 €
482 082 €
467 245 €
0 €
0 €
Inventory turnover (days)
0
0
0
4
10
0
0
Customer payment term (days)
0
0
0
108
92
0
0
Supplier payment term (days)
0
0
0
63
40
0
0
Positioning of SARL BONIFACE in its sector
Comparison with sector Forages et sondages
Valuation estimate
Based on 136 transactions of similar company sales
(all years),
the value of SARL BONIFACE is estimated at
360 816 €
(range 80 432€ - 1 015 571€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
136 transactions
80k€360k€1015k€
360 816 €Range: 80 432€ - 1 015 571€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
114 419 €
×
3.2x
=360 816 €
Range: 80 433€ - 1 015 572€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 136 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Forages et sondages)
Compare SARL BONIFACE with other companies in the same sector:
Yes, SARL BONIFACE generated a net profit of 114 k€ in 2024.
Where is the headquarters of SARL BONIFACE ?
The headquarters of SARL BONIFACE is located in WITRY-LES-REIMS (51420), in the department Marne.
Where to find the tax return of SARL BONIFACE ?
The tax return of SARL BONIFACE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL BONIFACE operate?
SARL BONIFACE operates in the sector Forages et sondages (NAF code 43.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart