Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-03-01 (32 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: EVRON (53150), Mayenne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL BODIN JEAN CLAUDE : revenue, balance sheet and financial ratios
SARL BODIN JEAN CLAUDE is a French company
founded 32 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in EVRON (53150),
this company of category PME
shows in 2023 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL BODIN JEAN CLAUDE (SIREN 394335889)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 419 982 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
104 326 €
92 738 €
100 283 €
77 154 €
71 946 €
103 985 €
99 029 €
77 917 €
73 232 €
EBITDA
N/C
N/C
182 657 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
7.1%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SARL BODIN JEAN CLAUDE generates positive net income of 104 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 73 k€ -> 104 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
104 326 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
41.987%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.385%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL BODIN JEAN CLAUDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
22.723
21.982
21.435
24.712
24.824
22.466
27.715
50.512
41.987
Financial autonomy
60.556
66.687
68.968
69.082
64.053
66.519
62.049
57.035
59.385
Repayment capacity
None
None
None
None
None
None
1.41
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
10.891%
None%
None%
Sector positioning
Debt ratio
41.992025
2023
2024
2025
Q1: 6.43
Med: 21.08
Q3: 56.83
Average+15 pts over 3 years
In 2025, the debt ratio of SARL BODIN JEAN CLAUDE (41.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.38%2025
2023
2024
2025
Q1: 33.84%
Med: 54.07%
Q3: 68.28%
Good-16 pts over 3 years
In 2025, the financial autonomy of SARL BODIN JEAN CLAUDE (59.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.41 years2023
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 2.26 years
Average
In 2023, the repayment capacity of SARL BODIN JEAN CLAUDE (1.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 462.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
462.941
Liquidity indicators evolution SARL BODIN JEAN CLAUDE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
256.155
364.782
438.882
535.163
380.942
428.459
399.406
497.709
462.941
Interest coverage
None
None
None
None
None
None
0.495
None
None
Sector positioning
Liquidity ratio
462.942025
2023
2024
2025
Q1: 168.43
Med: 250.02
Q3: 363.13
Excellent
In 2025, the liquidity ratio of SARL BODIN JEAN CLAUDE (462.94) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.49x2023
2023
Q1: 0.0x
Med: 0.65x
Q3: 3.57x
Average
In 2023, the interest coverage of SARL BODIN JEAN CLAUDE (0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL BODIN JEAN CLAUDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
202 106 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
57
0
0
Customer payment term (days)
0
0
222
0
0
0
23
0
0
Supplier payment term (days)
0
0
212
0
0
0
62
0
0
Positioning of SARL BODIN JEAN CLAUDE in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of SARL BODIN JEAN CLAUDE is estimated at
359 828 €
(range 240 686€ - 664 274€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
240k€359k€664k€
359 828 €Range: 240 686€ - 664 274€
NAF 5 année 2025
Valuation method used
Net Income Multiple
104 326 €
×
3.4x
=359 829 €
Range: 240 687€ - 664 274€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare SARL BODIN JEAN CLAUDE with other companies in the same sector:
Frequently asked questions about SARL BODIN JEAN CLAUDE
What is the revenue of SARL BODIN JEAN CLAUDE ?
The revenue of SARL BODIN JEAN CLAUDE in 2023 is 1.4 M€.
Is SARL BODIN JEAN CLAUDE profitable?
Yes, SARL BODIN JEAN CLAUDE generated a net profit of 104 k€ in 2025.
Where is the headquarters of SARL BODIN JEAN CLAUDE ?
The headquarters of SARL BODIN JEAN CLAUDE is located in EVRON (53150), in the department Mayenne.
Where to find the tax return of SARL BODIN JEAN CLAUDE ?
The tax return of SARL BODIN JEAN CLAUDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL BODIN JEAN CLAUDE operate?
SARL BODIN JEAN CLAUDE operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart