Employees: 00 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-01-31 (12 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: VAL-DE-COGNAC (16370), Charente
SARL BLP GIRAUD : revenue, balance sheet and financial ratios
SARL BLP GIRAUD is a French company
founded 12 years ago,
specialized in the sector Restauration traditionnelle.
Based in VAL-DE-COGNAC (16370),
this company of category PME
shows in 2022 a revenue of 776 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL BLP GIRAUD (SIREN 800107153)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
776 402 €
523 393 €
469 436 €
667 569 €
612 602 €
566 184 €
590 312 €
Net income
50 994 €
75 583 €
44 268 €
35 459 €
42 162 €
18 759 €
14 919 €
40 701 €
EBITDA
N/C
99 705 €
50 823 €
45 953 €
62 721 €
33 977 €
31 712 €
64 061 €
Net margin
N/C
9.7%
8.5%
7.6%
6.3%
3.1%
2.6%
6.9%
Revenue and income statement
In 2023, SARL BLP GIRAUD generates positive net income of 51 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 41 k€ -> 51 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
50 994 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.381%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.79%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
329.23
254.939
200.967
126.372
144.629
99.929
68.149
46.381
Financial autonomy
22.645
27.527
32.536
42.069
38.654
48.095
56.768
67.79
Repayment capacity
4.041
14.861
10.838
5.407
8.263
5.904
3.181
None
Cash flow / Revenue
8.606%
4.282%
4.606%
7.087%
8.935%
9.019%
9.963%
None%
Sector positioning
Debt ratio
46.382023
2021
2022
2023
Q1: 0.2
Med: 35.0
Q3: 128.41
Average-7 pts over 3 years
In 2023, the debt ratio of SARL BLP GIRAUD (46.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
67.79%2023
2021
2022
2023
Q1: 5.35%
Med: 29.08%
Q3: 53.84%
Excellent+8 pts over 3 years
In 2023, the financial autonomy of SARL BLP GIRAUD (67.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.18 years2022
2021
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Average
In 2022, the repayment capacity of SARL BLP GIRAUD (3.18) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3541.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3541.26
Liquidity indicators evolution SARL BLP GIRAUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
27.632
160.652
101.422
128.545
520.752
681.162
677.095
3541.26
Interest coverage
10.649
17.508
14.928
7.624
4.942
3.3
1.98
None
Sector positioning
Liquidity ratio
3541.262023
2021
2022
2023
Q1: 66.83
Med: 137.52
Q3: 259.63
Excellent
In 2023, the liquidity ratio of SARL BLP GIRAUD (3541.26) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.98x2022
2021
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Good-14 pts over 2 years
In 2022, the interest coverage of SARL BLP GIRAUD (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL BLP GIRAUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
8 908 €
19 279 €
15 456 €
-13 011 €
-20 956 €
-14 540 €
-17 632 €
0 €
Inventory turnover (days)
0
0
1
1
2
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
8
8
7
4
6
5
5
0
Positioning of SARL BLP GIRAUD in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 689 transactions of similar company sales
in 2023,
the value of SARL BLP GIRAUD is estimated at
345 411 €
(range 157 020€ - 827 918€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
689 transactions
157k€345k€827k€
345 411 €Range: 157 020€ - 827 918€
NAF 5 année 2023
Valuation method used
Net Income Multiple
50 994 €
×
6.8x
=345 411 €
Range: 157 020€ - 827 919€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 689 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare SARL BLP GIRAUD with other companies in the same sector:
Yes, SARL BLP GIRAUD generated a net profit of 51 k€ in 2023.
Where is the headquarters of SARL BLP GIRAUD ?
The headquarters of SARL BLP GIRAUD is located in VAL-DE-COGNAC (16370), in the department Charente.
Where to find the tax return of SARL BLP GIRAUD ?
The tax return of SARL BLP GIRAUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL BLP GIRAUD operate?
SARL BLP GIRAUD operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart