SARL BLANC GRAS SPORT : revenue, balance sheet and financial ratios

SARL BLANC GRAS SPORT is a French company founded 28 years ago, specialized in the sector Commerce de détail d'habillement en magasin spécialisé. Based in GAP (05000), this company of category PME shows in 2023 a revenue of 1.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL BLANC GRAS SPORT (SIREN 418871810)
Indicator 2025 2024 2023 2022 2021 2020 2019 2017
Revenue N/C N/C 1 685 445 € N/C N/C N/C N/C 408 688 €
Net income 21 881 € 31 051 € 37 132 € 18 855 € 57 259 € 33 894 € 42 388 € -301 €
EBITDA N/C N/C 77 983 € N/C N/C N/C N/C 12 229 €
Net margin N/C N/C 2.2% N/C N/C N/C N/C -0.1%

Revenue and income statement

In 2025, SARL BLANC GRAS SPORT generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

21 881 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 145%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

144.902%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

26.974%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

46.1%

Solvency indicators evolution
SARL BLANC GRAS SPORT

Sector positioning

Debt ratio
144.9 2025
2023
2024
2025
Q1: 2.38
Med: 23.1
Q3: 81.62
Watch

In 2025, the debt ratio of SARL BLANC GRAS SPORT (144.90) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
26.97% 2025
2023
2024
2025
Q1: 13.16%
Med: 41.83%
Q3: 65.16%
Average

In 2025, the financial autonomy of SARL BLANC GRAS SPORT (27.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
10.01 years 2023
2023
Q1: 0.0 years
Med: 0.22 years
Q3: 2.76 years
Watch

In 2023, the repayment capacity of SARL BLANC GRAS SPORT (10.01) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 236.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

236.952

Liquidity indicators evolution
SARL BLANC GRAS SPORT

Sector positioning

Liquidity ratio
236.95 2025
2023
2024
2025
Q1: 124.91
Med: 218.23
Q3: 398.1
Good -10 pts over 3 years

In 2025, the liquidity ratio of SARL BLANC GRAS SPORT (236.95) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
12.23x 2023
2023
Q1: 0.0x
Med: 0.01x
Q3: 3.76x
Excellent

In 2023, the interest coverage of SARL BLANC GRAS SPORT (12.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SARL BLANC GRAS SPORT

Positioning of SARL BLANC GRAS SPORT in its sector

Comparison with sector Commerce de détail d'habillement en magasin spécialisé

Valuation estimate

Based on 51 transactions of similar company sales in 2025, the value of SARL BLANC GRAS SPORT is estimated at 46 423 € (range 28 130€ - 208 805€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
51 tx
28k€ 46k€ 208k€
46 423 € Range: 28 130€ - 208 805€
NAF 5 année 2025

Valuation method used

Net Income Multiple
21 881 € × 2.1x = 46 424 €
Range: 28 131€ - 208 806€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail d'habillement en magasin spécialisé)

Compare SARL BLANC GRAS SPORT with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de détail d'habillement en magasin spécialisé

Frequently asked questions about SARL BLANC GRAS SPORT

What is the revenue of SARL BLANC GRAS SPORT ?

The revenue of SARL BLANC GRAS SPORT in 2023 is 1.7 M€.

Is SARL BLANC GRAS SPORT profitable?

Yes, SARL BLANC GRAS SPORT generated a net profit of 22 k€ in 2025.

Where is the headquarters of SARL BLANC GRAS SPORT ?

The headquarters of SARL BLANC GRAS SPORT is located in GAP (05000), in the department Hautes-Alpes.

Where to find the tax return of SARL BLANC GRAS SPORT ?

The tax return of SARL BLANC GRAS SPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL BLANC GRAS SPORT operate?

SARL BLANC GRAS SPORT operates in the sector Commerce de détail d'habillement en magasin spécialisé (NAF code 47.71Z). See the 'Sector positioning' section above to compare the company with its competitors.