Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-04-01 (18 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: NORT-SUR-ERDRE (44390), Loire-Atlantique
SARL BIORET & FILS : revenue, balance sheet and financial ratios
SARL BIORET & FILS is a French company
founded 18 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in NORT-SUR-ERDRE (44390),
this company of category PME
shows in 2022 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL BIORET & FILS (SIREN 504720301)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 027 388 €
1 020 516 €
884 179 €
1 021 252 €
1 016 854 €
980 990 €
N/C
Net income
131 967 €
126 534 €
65 247 €
19 949 €
55 827 €
-35 484 €
20 747 €
36 871 €
18 233 €
15 123 €
EBITDA
N/C
N/C
N/C
52 309 €
61 030 €
-17 197 €
31 459 €
43 321 €
23 473 €
N/C
Net margin
N/C
N/C
N/C
1.9%
5.5%
-4.0%
2.0%
3.6%
1.9%
N/C
Revenue and income statement
In 2025, SARL BIORET & FILS generates positive net income of 132 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 15 k€ -> 132 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
131 967 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.203%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.499%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
4.058
3.537
3.319
6.906
12.664
11.98
8.906
20.002
32.704
44.203
Financial autonomy
73.772
71.582
71.019
72.374
63.594
70.639
69.749
60.15
55.347
55.499
Repayment capacity
None
0.463
0.272
0.692
-2.39
0.751
0.631
None
None
None
Cash flow / Revenue
None%
2.48%
4.251%
3.397%
-1.783%
5.526%
4.648%
None%
None%
None%
Sector positioning
Debt ratio
44.22025
2023
2024
2025
Q1: 5.69
Med: 19.61
Q3: 43.14
Average+31 pts over 3 years
In 2025, the debt ratio of SARL BIORET & FILS (44.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.5%2025
2023
2024
2025
Q1: 30.43%
Med: 48.54%
Q3: 62.95%
Good-13 pts over 3 years
In 2025, the financial autonomy of SARL BIORET & FILS (55.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 159.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
159.111
Liquidity indicators evolution SARL BIORET & FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
252.041
228.461
228.49
233.25
193.218
236.045
221.936
202.691
203.933
159.111
Interest coverage
None
4.788
1.066
0.798
-2.25
0.693
0.556
None
None
None
Sector positioning
Liquidity ratio
159.112025
2023
2024
2025
Q1: 163.54
Med: 225.32
Q3: 328.83
Watch-22 pts over 3 years
In 2025, the liquidity ratio of SARL BIORET & FILS (159.11) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL BIORET & FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
120 750 €
116 023 €
57 088 €
72 821 €
90 806 €
133 304 €
0 €
0 €
0 €
Inventory turnover (days)
0
10
10
11
10
17
17
0
0
0
Customer payment term (days)
0
31
21
13
33
22
32
0
0
0
Supplier payment term (days)
0
40
53
29
40
34
40
0
0
0
Positioning of SARL BIORET & FILS in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of SARL BIORET & FILS is estimated at
356 101 €
(range 180 757€ - 632 802€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
180k€356k€632k€
356 101 €Range: 180 757€ - 632 802€
NAF 5 all-time
Valuation method used
Net Income Multiple
131 967 €
×
2.7x
=356 101 €
Range: 180 757€ - 632 802€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare SARL BIORET & FILS with other companies in the same sector:
Frequently asked questions about SARL BIORET & FILS
What is the revenue of SARL BIORET & FILS ?
The revenue of SARL BIORET & FILS in 2022 is 1.0 M€.
Is SARL BIORET & FILS profitable?
Yes, SARL BIORET & FILS generated a net profit of 132 k€ in 2025.
Where is the headquarters of SARL BIORET & FILS ?
The headquarters of SARL BIORET & FILS is located in NORT-SUR-ERDRE (44390), in the department Loire-Atlantique.
Where to find the tax return of SARL BIORET & FILS ?
The tax return of SARL BIORET & FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL BIORET & FILS operate?
SARL BIORET & FILS operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart