Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-07-01 (17 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: BROUE (28410), Eure-et-Loir
SARL BERTRAND FLEURY : revenue, balance sheet and financial ratios
SARL BERTRAND FLEURY is a French company
founded 17 years ago,
specialized in the sector Services d'aménagement paysager .
Based in BROUE (28410),
this company of category PME
shows in 2025 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL BERTRAND FLEURY (SIREN 507527513)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2015
Revenue
1 022 790 €
1 166 384 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 324 571 €
Net income
-22 137 €
33 634 €
-30 479 €
30 013 €
205 €
57 947 €
20 164 €
-98 273 €
2 414 €
-21 615 €
EBITDA
-35 294 €
48 768 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
28 496 €
Net margin
-2.2%
2.9%
N/C
N/C
N/C
N/C
N/C
N/C
N/C
-1.6%
Revenue and income statement
In 2025, SARL BERTRAND FLEURY achieves revenue of 1.0 M€. Activity remains stable over the period (CAGR: -2.6%). Significant drop of -12% vs 2024. After deducting consumption (232 k€), gross margin stands at 791 k€, i.e. a rate of 77%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -35 k€, representing -3.5% of revenue. Warning negative scissor effect: despite revenue change (-12%), EBITDA varies by -172%, reducing margin by 7.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -22 k€ (-2.2% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 022 790 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
790 545 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-35 294 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-17 909 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-22 137 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 70%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
70.135%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.982%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-4.445%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
123.636
1322.991
754.751
229.859
71.21
79.842
77.274
86.148
42.043
70.135
Financial autonomy
24.185
3.806
5.803
9.25
18.33
14.647
18.076
10.799
17.838
15.982
Repayment capacity
12.637
None
None
None
None
None
None
None
0.973
-0.675
Cash flow / Revenue
1.749%
None%
None%
None%
None%
None%
None%
None%
2.477%
-4.445%
Sector positioning
Debt ratio
70.142025
2023
2024
2025
Q1: 8.08
Med: 27.61
Q3: 72.06
Average
In 2025, the debt ratio of SARL BERTRAND FLEURY (70.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.98%2025
2023
2024
2025
Q1: 22.59%
Med: 40.68%
Q3: 57.38%
Watch
In 2025, the financial autonomy of SARL BERTRAND FLEURY (16.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.68 years2025
2024
2025
Q1: 0.0 years
Med: 0.47 years
Q3: 1.55 years
Excellent-36 pts over 2 years
In 2025, the repayment capacity of SARL BERTRAND FLEURY (-0.68) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
0.0
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
150.299
110.239
102.631
73.79
0.0
0.0
0.0
0.0
98.614
0.0
Interest coverage
5.969
None
None
None
None
None
None
None
4.909
-11.107
Sector positioning
Liquidity ratio
0.02025
2023
2024
2025
Q1: 145.15
Med: 201.2
Q3: 300.36
Watch-23 pts over 3 years
In 2025, the liquidity ratio of SARL BERTRAND FLEURY (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-11.11x2025
2024
2025
Q1: 0.0x
Med: 0.94x
Q3: 3.85x
Watch-50 pts over 2 years
In 2025, the interest coverage of SARL BERTRAND FLEURY (-11.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 94 days. Excellent situation: suppliers finance 94 days of the operating cycle (retail model). WCR is negative (-132 days): operations structurally generate cash. Notable WCR improvement over the period (-197%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-374 024 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
94 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-132 j
WCR and payment terms evolution SARL BERTRAND FLEURY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
385 556 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
292 307 €
-374 024 €
Inventory turnover (days)
25
0
0
0
0
0
0
0
143
0
Customer payment term (days)
112
0
0
0
0
0
0
0
35
0
Supplier payment term (days)
73
0
0
0
0
0
0
0
126
94
Positioning of SARL BERTRAND FLEURY in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of SARL BERTRAND FLEURY is estimated at
360 394 €
(range 185 101€ - 511 458€).
The price/revenue ratio is 0.35x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
125 transactions
185k€360k€511k€
360 394 €Range: 185 101€ - 511 458€
NAF 5 all-time
Valuation method used
Revenue Multiple
1 022 790 €
×
0.35x
=360 395 €
Range: 185 102€ - 511 459€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare SARL BERTRAND FLEURY with other companies in the same sector:
Frequently asked questions about SARL BERTRAND FLEURY
What is the revenue of SARL BERTRAND FLEURY ?
The revenue of SARL BERTRAND FLEURY in 2025 is 1.0 M€.
Is SARL BERTRAND FLEURY profitable?
SARL BERTRAND FLEURY recorded a net loss in 2025.
Where is the headquarters of SARL BERTRAND FLEURY ?
The headquarters of SARL BERTRAND FLEURY is located in BROUE (28410), in the department Eure-et-Loir.
Where to find the tax return of SARL BERTRAND FLEURY ?
The tax return of SARL BERTRAND FLEURY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL BERTRAND FLEURY operate?
SARL BERTRAND FLEURY operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart