Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SARL BENOIT CERNIN : revenue, balance sheet and financial ratios

SARL BENOIT CERNIN is a French company founded 15 years ago, specialized in the sector Autres activités liées au sport. Based in GENELARD (71420), this company of category PME shows in 2018 a net income positive of 8 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL BENOIT CERNIN (SIREN 527654222)
Indicator 2018
Revenue N/C
Net income 7 736 €
EBITDA N/C
Net margin N/C

Revenue and income statement

In 2018, SARL BENOIT CERNIN generates positive net income of 8 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2018) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

7 736 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 157%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.

Debt ratio (2018) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

157.211%

Financial autonomy (2018) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

35.296%

Asset age ratio (2018) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

66.8%

Solvency indicators evolution
SARL BENOIT CERNIN

Sector positioning

Debt ratio
157.21 2018
2018
Q1: 0.0
Med: 9.98
Q3: 109.69
Watch

In 2018, the debt ratio of SARL BENOIT CERNIN (157.21) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
35.3% 2018
2018
Q1: 2.92%
Med: 26.45%
Q3: 60.14%
Good

In 2018, the financial autonomy of SARL BENOIT CERNIN (35.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 434.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2018) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

434.48

Liquidity indicators evolution
SARL BENOIT CERNIN

Sector positioning

Liquidity ratio
434.48 2018
2018
Q1: 64.83
Med: 142.53
Q3: 328.99
Excellent

In 2018, the liquidity ratio of SARL BENOIT CERNIN (434.48) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of SARL BENOIT CERNIN in its sector

Comparison with sector Autres activités liées au sport

Valuation estimate

Based on 161 transactions of similar company sales (all years), the value of SARL BENOIT CERNIN is estimated at 41 090 € (range 17 995€ - 87 283€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2018
161 transactions
17k€ 41k€ 87k€
41 090 € Range: 17 995€ - 87 283€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
7 736 € × 5.3x = 41 090 €
Range: 17 996€ - 87 283€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 161 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres activités liées au sport)

Compare SARL BENOIT CERNIN with other companies in the same sector:

Frequently asked questions about SARL BENOIT CERNIN

What is the revenue of SARL BENOIT CERNIN ?

The revenue of SARL BENOIT CERNIN is not publicly disclosed (confidential accounts filed with INPI).

Is SARL BENOIT CERNIN profitable?

Yes, SARL BENOIT CERNIN generated a net profit of 8 k€ in 2018.

Where is the headquarters of SARL BENOIT CERNIN ?

The headquarters of SARL BENOIT CERNIN is located in GENELARD (71420), in the department Saone-et-Loire.

Where to find the tax return of SARL BENOIT CERNIN ?

The tax return of SARL BENOIT CERNIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL BENOIT CERNIN operate?

SARL BENOIT CERNIN operates in the sector Autres activités liées au sport (NAF code 93.19Z). See the 'Sector positioning' section above to compare the company with its competitors.