Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-04-02 (13 years)Status: ActiveBusiness sector: Autres commerces de détail en magasin non spécialiséLocation: HILLION (22120), Cotes-d'Armor
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL BEAUSOLEIL : revenue, balance sheet and financial ratios
SARL BEAUSOLEIL is a French company
founded 13 years ago,
specialized in the sector Autres commerces de détail en magasin non spécialisé.
Based in HILLION (22120),
this company of category PME
shows in 2023 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL BEAUSOLEIL (SIREN 792265977)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 736 096 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
142 621 €
145 935 €
94 479 €
113 065 €
130 376 €
71 487 €
89 552 €
97 676 €
85 325 €
EBITDA
N/C
N/C
137 161 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
5.4%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SARL BEAUSOLEIL generates positive net income of 143 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 85 k€ -> 143 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
142 621 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.034%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.038%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
10.377
14.245
10.132
6.679
44.481
1.405
34.92
24.676
18.034
Financial autonomy
43.455
50.372
60.019
64.111
52.561
74.672
64.497
69.548
73.038
Repayment capacity
None
None
None
None
None
None
3.04
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
5.704%
None%
None%
Sector positioning
Debt ratio
18.032025
2023
2024
2025
Q1: 0.15
Med: 16.09
Q3: 55.94
Average-9 pts over 3 years
In 2025, the debt ratio of SARL BEAUSOLEIL (18.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
73.04%2025
2023
2024
2025
Q1: 13.87%
Med: 44.34%
Q3: 64.59%
Excellent
In 2025, the financial autonomy of SARL BEAUSOLEIL (73.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.04 years2023
2023
Q1: 0.0 years
Med: 0.11 years
Q3: 1.54 years
Watch
In 2023, the repayment capacity of SARL BEAUSOLEIL (3.04) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 589.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
589.186
Liquidity indicators evolution SARL BEAUSOLEIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
198.336
251.862
328.791
348.924
462.008
466.842
536.812
518.349
589.186
Interest coverage
None
None
None
None
None
None
2.091
None
None
Sector positioning
Liquidity ratio
589.192025
2023
2024
2025
Q1: 143.7
Med: 224.42
Q3: 399.97
Excellent
In 2025, the liquidity ratio of SARL BEAUSOLEIL (589.19) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.09x2023
2023
Q1: 0.0x
Med: 0.36x
Q3: 2.9x
Good
In 2023, the interest coverage of SARL BEAUSOLEIL (2.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL BEAUSOLEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
680 723 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
151
0
0
Customer payment term (days)
0
0
0
0
0
0
2
0
0
Supplier payment term (days)
0
0
0
0
0
0
20
0
0
Positioning of SARL BEAUSOLEIL in its sector
Comparison with sector Autres commerces de détail en magasin non spécialisé
Valuation estimate
Based on 185 transactions of similar company sales
(all years),
the value of SARL BEAUSOLEIL is estimated at
476 155 €
(range 204 935€ - 1 222 162€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
185 transactions
204k€476k€1222k€
476 155 €Range: 204 935€ - 1 222 162€
NAF 5 all-time
Valuation method used
Net Income Multiple
142 621 €
×
3.3x
=476 156 €
Range: 204 935€ - 1 222 163€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 185 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail en magasin non spécialisé)
Compare SARL BEAUSOLEIL with other companies in the same sector:
Yes, SARL BEAUSOLEIL generated a net profit of 143 k€ in 2025.
Where is the headquarters of SARL BEAUSOLEIL ?
The headquarters of SARL BEAUSOLEIL is located in HILLION (22120), in the department Cotes-d'Armor.
Where to find the tax return of SARL BEAUSOLEIL ?
The tax return of SARL BEAUSOLEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL BEAUSOLEIL operate?
SARL BEAUSOLEIL operates in the sector Autres commerces de détail en magasin non spécialisé (NAF code 47.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart