Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-07-01 (21 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: DIZY-LE-GROS (02340), Aisne
SARL BCP COUVERTURE : revenue, balance sheet and financial ratios
SARL BCP COUVERTURE is a French company
founded 21 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in DIZY-LE-GROS (02340),
this company of category PME
shows in 2022 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL BCP COUVERTURE (SIREN 477758940)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 338 011 €
1 209 655 €
1 086 399 €
1 118 603 €
1 437 415 €
1 577 689 €
1 508 229 €
Net income
62 652 €
27 570 €
61 363 €
16 084 €
2 289 €
-39 618 €
27 270 €
112 997 €
78 046 €
EBITDA
N/C
N/C
82 236 €
45 574 €
14 979 €
526 €
72 566 €
136 852 €
146 176 €
Net margin
N/C
N/C
4.6%
1.3%
0.2%
-3.5%
1.9%
7.2%
5.2%
Revenue and income statement
In 2024, SARL BCP COUVERTURE generates positive net income of 63 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 78 k€ -> 63 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
62 652 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.12%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.338%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
37.789
52.518
44.848
71.611
37.28
37.335
26.279
46.712
49.12
Financial autonomy
54.538
50.921
57.014
51.237
56.25
56.27
55.385
50.99
48.338
Repayment capacity
0.905
1.68
2.419
155.732
7.588
2.648
1.379
None
None
Cash flow / Revenue
8.559%
6.988%
4.891%
0.095%
1.427%
3.849%
5.342%
None%
None%
Sector positioning
Debt ratio
49.122024
2022
2023
2024
Q1: 4.55
Med: 19.76
Q3: 51.32
Average+24 pts over 3 years
In 2024, the debt ratio of SARL BCP COUVERTURE (49.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.34%2024
2022
2023
2024
Q1: 20.21%
Med: 41.48%
Q3: 58.46%
Good-15 pts over 3 years
In 2024, the financial autonomy of SARL BCP COUVERTURE (48.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.38 years2022
2022
Q1: 0.0 years
Med: 0.57 years
Q3: 1.91 years
Average
In 2022, the repayment capacity of SARL BCP COUVERTURE (1.38) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 228.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
298.16
310.715
391.914
331.267
345.637
351.49
212.005
267.201
228.961
Interest coverage
2.475
1.631
4.728
387.833
8.872
1.466
4.903
None
None
Sector positioning
Liquidity ratio
228.962024
2022
2023
2024
Q1: 152.81
Med: 217.71
Q3: 316.62
Good
In 2024, the liquidity ratio of SARL BCP COUVERTURE (228.96) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.9x2022
2022
Q1: 0.0x
Med: 0.55x
Q3: 2.47x
Excellent
In 2022, the interest coverage of SARL BCP COUVERTURE (4.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 81 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 270 days. Excellent situation: suppliers finance 189 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
81 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
270 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL BCP COUVERTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
45 383 €
166 194 €
96 134 €
227 770 €
92 561 €
24 822 €
-23 843 €
0 €
0 €
Inventory turnover (days)
1
1
6
33
16
5
1
0
0
Customer payment term (days)
16
29
5
32
16
9
11
104
81
Supplier payment term (days)
24
26
15
13
40
33
46
276
270
Positioning of SARL BCP COUVERTURE in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 62 896€ to 254 270€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
62k€131k€254k€
131 073 €Range: 62 896€ - 254 270€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare SARL BCP COUVERTURE with other companies in the same sector:
Frequently asked questions about SARL BCP COUVERTURE
What is the revenue of SARL BCP COUVERTURE ?
The revenue of SARL BCP COUVERTURE in 2022 is 1.3 M€.
Is SARL BCP COUVERTURE profitable?
Yes, SARL BCP COUVERTURE generated a net profit of 63 k€ in 2024.
Where is the headquarters of SARL BCP COUVERTURE ?
The headquarters of SARL BCP COUVERTURE is located in DIZY-LE-GROS (02340), in the department Aisne.
Where to find the tax return of SARL BCP COUVERTURE ?
The tax return of SARL BCP COUVERTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL BCP COUVERTURE operate?
SARL BCP COUVERTURE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart