Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-01-01 (22 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: BRETTEVILLE-SUR-LAIZE (14680), Calvados
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL BASSET LAURENT : revenue, balance sheet and financial ratios
SARL BASSET LAURENT is a French company
founded 22 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in BRETTEVILLE-SUR-LAIZE (14680),
this company of category PME
shows in 2018 a revenue of 957 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL BASSET LAURENT (SIREN 451868566)
Indicator
2019
2018
2017
2016
Revenue
N/C
957 073 €
N/C
N/C
Net income
9 836 €
27 411 €
11 453 €
31 257 €
EBITDA
N/C
59 688 €
N/C
N/C
Net margin
N/C
2.9%
N/C
N/C
Revenue and income statement
In 2019, SARL BASSET LAURENT generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 31 k€ -> 10 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 836 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.905%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.774%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
71.936
47.925
31.922
24.905
Financial autonomy
43.646
49.661
57.566
54.774
Repayment capacity
None
None
1.664
None
Cash flow / Revenue
None%
None%
5.396%
None%
Sector positioning
Debt ratio
24.912019
2017
2018
2019
Q1: 2.89
Med: 19.61
Q3: 59.63
Average-12 pts over 3 years
In 2019, the debt ratio of SARL BASSET LAURENT (24.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.77%2019
2017
2018
2019
Q1: 15.28%
Med: 35.57%
Q3: 55.12%
Good
In 2019, the financial autonomy of SARL BASSET LAURENT (54.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.66 years2018
2018
Q1: 0.0 years
Med: 0.24 years
Q3: 1.41 years
Average
In 2018, the repayment capacity of SARL BASSET LAURENT (1.66) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 169.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
240.248
217.582
219.662
169.774
Interest coverage
None
None
2.406
None
Sector positioning
Liquidity ratio
169.772019
2017
2018
2019
Q1: 133.78
Med: 191.13
Q3: 282.9
Average-20 pts over 3 years
In 2019, the liquidity ratio of SARL BASSET LAURENT (169.77) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.41x2018
2018
Q1: 0.0x
Med: 0.49x
Q3: 3.22x
Good
In 2018, the interest coverage of SARL BASSET LAURENT (2.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL BASSET LAURENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Operating WCR
0 €
0 €
151 907 €
0 €
Inventory turnover (days)
0
0
11
0
Customer payment term (days)
0
0
51
0
Supplier payment term (days)
0
0
34
0
Positioning of SARL BASSET LAURENT in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 15 753€ to 83 391€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2019
Indicative
15k€46k€83k€
46 721 €Range: 15 753€ - 83 391€
NAF 5 année 2019
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare SARL BASSET LAURENT with other companies in the same sector:
Frequently asked questions about SARL BASSET LAURENT
What is the revenue of SARL BASSET LAURENT ?
The revenue of SARL BASSET LAURENT in 2018 is 957 k€.
Is SARL BASSET LAURENT profitable?
Yes, SARL BASSET LAURENT generated a net profit of 10 k€ in 2019.
Where is the headquarters of SARL BASSET LAURENT ?
The headquarters of SARL BASSET LAURENT is located in BRETTEVILLE-SUR-LAIZE (14680), in the department Calvados.
Where to find the tax return of SARL BASSET LAURENT ?
The tax return of SARL BASSET LAURENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL BASSET LAURENT operate?
SARL BASSET LAURENT operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart