Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-01-01 (38 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: VIODOS-ABENSE-DE-BAS (64130), Pyrenees-Atlantiques
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL BARTHE ET FILS : revenue, balance sheet and financial ratios
SARL BARTHE ET FILS is a French company
founded 38 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in VIODOS-ABENSE-DE-BAS (64130),
this company of category PME
shows in 2016 a revenue of 630 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL BARTHE ET FILS (SIREN 344785365)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
630 271 €
Net income
21 995 €
14 495 €
16 835 €
34 929 €
9 900 €
17 937 €
21 701 €
67 686 €
30 144 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
103 488 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
4.8%
Revenue and income statement
In 2024, SARL BARTHE ET FILS generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 30 k€ -> 22 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 995 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.036%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.102%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
8.28
5.444
4.763
3.901
3.239
2.617
1.886
1.362
2.036
Financial autonomy
69.705
67.725
67.362
62.967
71.17
66.464
65.173
57.287
57.102
Repayment capacity
0.999
None
None
None
None
None
None
None
None
Cash flow / Revenue
10.121%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
2.042024
2022
2023
2024
Q1: 6.02
Med: 21.48
Q3: 63.73
Excellent
In 2024, the debt ratio of SARL BARTHE ET FILS (2.04) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
57.1%2024
2022
2023
2024
Q1: 26.51%
Med: 45.66%
Q3: 61.6%
Good-10 pts over 3 years
In 2024, the financial autonomy of SARL BARTHE ET FILS (57.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 195.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
195.871
Liquidity indicators evolution SARL BARTHE ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
339.722
308.162
310.102
263.639
348.326
275.593
259.06
199.362
195.871
Interest coverage
0.084
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
195.872024
2022
2023
2024
Q1: 167.49
Med: 240.93
Q3: 341.44
Average-24 pts over 3 years
In 2024, the liquidity ratio of SARL BARTHE ET FILS (195.87) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL BARTHE ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
245 963 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
87
0
0
0
0
0
0
0
0
Customer payment term (days)
87
0
0
0
0
0
0
0
0
Supplier payment term (days)
122
0
0
0
0
0
0
0
0
Positioning of SARL BARTHE ET FILS in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of SARL BARTHE ET FILS is estimated at
42 125 €
(range 30 625€ - 154 134€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
30k€42k€154k€
42 125 €Range: 30 625€ - 154 134€
NAF 5 all-time
Valuation method used
Net Income Multiple
21 995 €
×
1.9x
=42 125 €
Range: 30 625€ - 154 135€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare SARL BARTHE ET FILS with other companies in the same sector:
Frequently asked questions about SARL BARTHE ET FILS
What is the revenue of SARL BARTHE ET FILS ?
The revenue of SARL BARTHE ET FILS in 2016 is 630 k€.
Is SARL BARTHE ET FILS profitable?
Yes, SARL BARTHE ET FILS generated a net profit of 22 k€ in 2024.
Where is the headquarters of SARL BARTHE ET FILS ?
The headquarters of SARL BARTHE ET FILS is located in VIODOS-ABENSE-DE-BAS (64130), in the department Pyrenees-Atlantiques.
Where to find the tax return of SARL BARTHE ET FILS ?
The tax return of SARL BARTHE ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL BARTHE ET FILS operate?
SARL BARTHE ET FILS operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart