Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1965-01-01 (61 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: NICE (06300), Alpes-Maritimes
SARL BARCA MAURIN : revenue, balance sheet and financial ratios
SARL BARCA MAURIN is a French company
founded 61 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in NICE (06300),
this company of category PME
shows in 2024 a revenue of 311 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL BARCA MAURIN (SIREN 965801582)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
310 670 €
2 184 530 €
2 272 315 €
1 212 458 €
673 860 €
1 318 567 €
1 424 110 €
1 381 782 €
Net income
1 499 675 €
-47 189 €
256 237 €
82 164 €
-1 707 €
-1 208 €
122 959 €
-15 204 €
EBITDA
-337 669 €
-14 065 €
322 074 €
55 091 €
-139 031 €
35 811 €
176 190 €
87 705 €
Net margin
482.7%
-2.2%
11.3%
6.8%
-0.3%
-0.1%
8.6%
-1.1%
Revenue and income statement
In 2024, SARL BARCA MAURIN achieves revenue of 311 k€. Revenue is declining over the period 2016-2024 (CAGR: -17.0%). Significant drop of -86% vs 2023. After deducting consumption (98 k€), gross margin stands at 212 k€, i.e. a rate of 68%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -338 k€, representing -108.7% of revenue. Warning negative scissor effect: despite revenue change (-86%), EBITDA varies by -2301%, reducing margin by 108.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.5 M€, i.e. 482.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
310 670 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
212 203 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-337 669 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-345 062 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 499 675 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-108.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 99%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.64%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.823%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-268.098%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.019
Solvency indicators evolution SARL BARCA MAURIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
46.384
26.886
25.696
48.885
40.344
25.509
20.133
0.64
Financial autonomy
59.365
61.074
56.516
56.235
61.324
65.823
65.518
98.823
Repayment capacity
3.425
1.097
8.608
-8.607
-1.084
0.899
-11.902
-0.019
Cash flow / Revenue
3.079%
11.816%
1.857%
-5.545%
-22.208%
12.998%
-0.77%
-268.098%
Sector positioning
Debt ratio
0.642024
2022
2023
2024
Q1: -21.15
Med: 5.9
Q3: 146.94
Good-7 pts over 3 years
In 2024, the debt ratio of SARL BARCA MAURIN (0.64) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
98.82%2024
2022
2023
2024
Q1: 0.03%
Med: 27.42%
Q3: 73.8%
Excellent+10 pts over 3 years
In 2024, the financial autonomy of SARL BARCA MAURIN (98.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.02 years2024
2022
2023
2024
Q1: -0.02 years
Med: 0.66 years
Q3: 10.59 years
Excellent-26 pts over 3 years
In 2024, the repayment capacity of SARL BARCA MAURIN (-0.02) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 18363.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
18363.043
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.86
Liquidity indicators evolution SARL BARCA MAURIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
269.341
319.052
0.0
519.036
597.623
458.591
352.713
18363.043
Interest coverage
18.753
0.3
8.26
-0.661
12.329
1.668
-14.959
-2.86
Sector positioning
Liquidity ratio
18363.042024
2022
2023
2024
Q1: 83.19
Med: 307.52
Q3: 1319.53
Excellent+19 pts over 3 years
In 2024, the liquidity ratio of SARL BARCA MAURIN (18363.04) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-2.86x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.03x
Average-28 pts over 3 years
In 2024, the interest coverage of SARL BARCA MAURIN (-2.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 8 days. Favorable situation: supplier credit is longer than customer credit by 8 days. Inventory turnover is 72 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 866 days of revenue, i.e. 747 k€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
747 335 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
8 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
72 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
866 j
WCR and payment terms evolution SARL BARCA MAURIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
757 894 €
923 393 €
-154 009 €
896 281 €
657 128 €
830 895 €
1 091 631 €
747 335 €
Inventory turnover (days)
19
18
0
10
7
13
14
72
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
13
91
116
72
43
41
67
8
Positioning of SARL BARCA MAURIN in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of SARL BARCA MAURIN is estimated at
4 238 069 €
(range 1 286 501€ - 7 696 829€).
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
1286k€4238k€7696k€
4 238 069 €Range: 1 286 501€ - 7 696 829€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
310 670 €×0.81x
Estimation250 595 €
95 760€ - 467 298€
Net Income Multiple20%
1 499 675 €×6.8x
Estimation10 219 282 €
3 072 613€ - 18 541 125€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SARL BARCA MAURIN with other companies in the same sector:
Frequently asked questions about SARL BARCA MAURIN
What is the revenue of SARL BARCA MAURIN ?
The revenue of SARL BARCA MAURIN in 2024 is 311 k€.
Is SARL BARCA MAURIN profitable?
Yes, SARL BARCA MAURIN generated a net profit of 1.5 M€ in 2024.
Where is the headquarters of SARL BARCA MAURIN ?
The headquarters of SARL BARCA MAURIN is located in NICE (06300), in the department Alpes-Maritimes.
Where to find the tax return of SARL BARCA MAURIN ?
The tax return of SARL BARCA MAURIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL BARCA MAURIN operate?
SARL BARCA MAURIN operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart