Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-01-01 (16 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: MAMOUDZOU (97600), Mayotte
SARL BARAKILI : revenue, balance sheet and financial ratios
SARL BARAKILI is a French company
founded 16 years ago,
specialized in the sector Restauration traditionnelle.
Based in MAMOUDZOU (97600),
this company of category PME
shows in 2021 a revenue of 953 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL BARAKILI (SIREN 522085984)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
953 401 €
912 938 €
1 205 298 €
1 070 137 €
995 401 €
977 254 €
781 709 €
Net income
56 001 €
-29 939 €
-45 030 €
-23 641 €
77 286 €
59 158 €
60 314 €
88 739 €
60 717 €
EBITDA
N/C
N/C
-26 483 €
-14 135 €
124 376 €
98 508 €
101 617 €
123 771 €
102 287 €
Net margin
N/C
N/C
-4.7%
-2.6%
6.4%
5.5%
6.1%
9.1%
7.8%
Revenue and income statement
In 2023, SARL BARAKILI generates positive net income of 56 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 61 k€ -> 56 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
56 001 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.181%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.786%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
29.954
10.623
2.956
2.251
1.005
31.293
36.035
34.04
20.181
Financial autonomy
43.037
63.454
73.624
81.539
79.005
62.243
56.422
57.965
69.786
Repayment capacity
0.26
0.221
0.113
0.098
0.031
-72.956
-5.613
None
None
Cash flow / Revenue
13.708%
8.957%
6.363%
6.438%
7.865%
-0.167%
-2.086%
None%
None%
Sector positioning
Debt ratio
20.182023
2021
2022
2023
Q1: 0.2
Med: 35.0
Q3: 128.41
Good
In 2023, the debt ratio of SARL BARAKILI (20.18) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
69.79%2023
2021
2022
2023
Q1: 5.35%
Med: 29.08%
Q3: 53.84%
Excellent
In 2023, the financial autonomy of SARL BARAKILI (69.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-5.61 years2021
2021
Q1: 0.0 years
Med: 0.73 years
Q3: 3.07 years
Excellent
In 2021, the repayment capacity of SARL BARAKILI (-5.61) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 353.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
353.73
Liquidity indicators evolution SARL BARAKILI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
131.145
238.561
229.27
335.105
323.01
356.135
285.176
234.658
353.73
Interest coverage
3.148
0.318
0.404
0.683
0.719
-1.592
-1.05
None
None
Sector positioning
Liquidity ratio
353.732023
2021
2022
2023
Q1: 66.83
Med: 137.52
Q3: 259.63
Excellent+5 pts over 3 years
In 2023, the liquidity ratio of SARL BARAKILI (353.73) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-1.05x2021
2021
Q1: 0.0x
Med: 0.46x
Q3: 3.34x
Average
In 2021, the interest coverage of SARL BARAKILI (-1.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL BARAKILI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
41 978 €
51 404 €
60 142 €
128 994 €
156 568 €
157 418 €
68 416 €
0 €
0 €
Inventory turnover (days)
1
0
0
0
4
4
4
0
0
Customer payment term (days)
31
35
38
51
50
73
0
0
0
Supplier payment term (days)
16
1
1
3
11
1
5
0
0
Positioning of SARL BARAKILI in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 689 transactions of similar company sales
in 2023,
the value of SARL BARAKILI is estimated at
379 326 €
(range 172 437€ - 909 210€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
689 transactions
172k€379k€909k€
379 326 €Range: 172 437€ - 909 210€
NAF 5 année 2023
Valuation method used
Net Income Multiple
56 001 €
×
6.8x
=379 327 €
Range: 172 438€ - 909 210€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 689 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare SARL BARAKILI with other companies in the same sector:
Yes, SARL BARAKILI generated a net profit of 56 k€ in 2023.
Where is the headquarters of SARL BARAKILI ?
The headquarters of SARL BARAKILI is located in MAMOUDZOU (97600), in the department Mayotte.
Where to find the tax return of SARL BARAKILI ?
The tax return of SARL BARAKILI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL BARAKILI operate?
SARL BARAKILI operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart