Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-09-10 (13 years)Status: ActiveBusiness sector: Commerce de détail d'articles de sport en magasin spécialiséLocation: VIRY-NOUREUIL (02300), Aisne
SARL BACOT SPORT : revenue, balance sheet and financial ratios
SARL BACOT SPORT is a French company
founded 13 years ago,
specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé.
Based in VIRY-NOUREUIL (02300),
this company of category PME
shows in 2023 a revenue of 916 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL BACOT SPORT (SIREN 753735216)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
915 877 €
N/C
N/C
N/C
N/C
1 063 626 €
981 728 €
Net income
-7 124 €
8 616 €
21 691 €
1 575 €
58 985 €
34 266 €
16 256 €
7 029 €
EBITDA
N/C
41 130 €
N/C
N/C
N/C
N/C
47 941 €
41 564 €
Net margin
N/C
0.9%
N/C
N/C
N/C
N/C
1.5%
0.7%
Revenue and income statement
In 2024, SARL BACOT SPORT records a net loss of 7 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-7 124 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 70%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
69.551%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.616%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
289.063
302.84
121.482
47.293
168.581
131.155
100.307
69.551
Financial autonomy
14.378
15.205
22.362
32.64
26.135
31.471
33.939
37.616
Repayment capacity
7.364
6.878
None
None
None
None
7.674
None
Cash flow / Revenue
2.563%
2.783%
None%
None%
None%
None%
3.185%
None%
Sector positioning
Debt ratio
69.552024
2022
2023
2024
Q1: 6.53
Med: 32.45
Q3: 100.21
Average-11 pts over 3 years
In 2024, the debt ratio of SARL BACOT SPORT (69.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.62%2024
2022
2023
2024
Q1: 16.5%
Med: 41.35%
Q3: 63.37%
Average
In 2024, the financial autonomy of SARL BACOT SPORT (37.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.67 years2023
2023
Q1: 0.0 years
Med: 1.11 years
Q3: 3.35 years
Watch
In 2023, the repayment capacity of SARL BACOT SPORT (7.67) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 232.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
232.045
Liquidity indicators evolution SARL BACOT SPORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
144.395
141.055
128.578
136.543
280.306
313.946
272.214
232.045
Interest coverage
21.973
21.441
None
None
None
None
15.884
None
Sector positioning
Liquidity ratio
232.042024
2022
2023
2024
Q1: 162.72
Med: 255.92
Q3: 408.29
Average-18 pts over 3 years
In 2024, the liquidity ratio of SARL BACOT SPORT (232.04) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
15.88x2023
2023
Q1: 0.0x
Med: 1.33x
Q3: 6.47x
Excellent
In 2023, the interest coverage of SARL BACOT SPORT (15.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL BACOT SPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
353 638 €
388 553 €
0 €
0 €
0 €
0 €
372 918 €
0 €
Inventory turnover (days)
127
127
0
0
0
0
150
0
Customer payment term (days)
5
7
9
0
0
0
0
0
Supplier payment term (days)
80
71
575
594
545
488
77
0
Positioning of SARL BACOT SPORT in its sector
Comparison with sector Commerce de détail d'articles de sport en magasin spécialisé
Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)
Compare SARL BACOT SPORT with other companies in the same sector:
The revenue of SARL BACOT SPORT in 2023 is 916 k€.
Is SARL BACOT SPORT profitable?
SARL BACOT SPORT recorded a net loss in 2024.
Where is the headquarters of SARL BACOT SPORT ?
The headquarters of SARL BACOT SPORT is located in VIRY-NOUREUIL (02300), in the department Aisne.
Where to find the tax return of SARL BACOT SPORT ?
The tax return of SARL BACOT SPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL BACOT SPORT operate?
SARL BACOT SPORT operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart