Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1979-01-01 (47 years)Status: ActiveBusiness sector: Commerce de détail d'articles de sport en magasin spécialiséLocation: LES ANGLES (30133), Gard
SARL AVENIR CARAVANES : revenue, balance sheet and financial ratios
SARL AVENIR CARAVANES is a French company
founded 47 years ago,
specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé.
Based in LES ANGLES (30133),
this company of category PME
shows in 2019 a revenue of 6.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL AVENIR CARAVANES (SIREN 315161257)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
6 240 185 €
5 950 320 €
4 473 461 €
4 939 897 €
Net income
176 373 €
341 951 €
151 231 €
107 538 €
27 469 €
-8 801 €
101 629 €
8 559 €
20 488 €
EBITDA
N/C
N/C
N/C
N/C
N/C
-93 468 €
212 323 €
39 803 €
33 283 €
Net margin
N/C
N/C
N/C
N/C
N/C
-0.1%
1.7%
0.2%
0.4%
Revenue and income statement
In 2024, SARL AVENIR CARAVANES generates positive net income of 176 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 20 k€ -> 176 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
176 373 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.081%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.27%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
89.602
77.757
90.946
100.894
99.192
61.06
69.923
38.696
57.081
Financial autonomy
43.325
35.156
31.987
19.713
22.235
32.198
25.321
29.476
24.27
Repayment capacity
66.561
14.456
3.206
-8.91
None
None
None
None
None
Cash flow / Revenue
0.162%
0.643%
2.856%
-0.842%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
57.082024
2022
2023
2024
Q1: 6.53
Med: 32.45
Q3: 100.21
Average
In 2024, the debt ratio of SARL AVENIR CARAVANES (57.08) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.27%2024
2022
2023
2024
Q1: 16.5%
Med: 41.35%
Q3: 63.37%
Average
In 2024, the financial autonomy of SARL AVENIR CARAVANES (24.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 140.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
471.355
201.635
206.301
137.882
147.996
160.097
146.588
147.801
140.242
Interest coverage
19.484
16.371
3.044
-12.237
None
None
None
None
None
Sector positioning
Liquidity ratio
140.242024
2022
2023
2024
Q1: 162.72
Med: 255.92
Q3: 408.29
Watch
In 2024, the liquidity ratio of SARL AVENIR CARAVANES (140.24) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL AVENIR CARAVANES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
950 831 €
1 011 986 €
1 310 260 €
1 447 036 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
66
83
85
101
0
0
0
0
0
Customer payment term (days)
4
4
3
3
0
0
0
0
0
Supplier payment term (days)
8
35
34
53
0
0
0
0
0
Positioning of SARL AVENIR CARAVANES in its sector
Comparison with sector Commerce de détail d'articles de sport en magasin spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 184 812€ to 1 916 963€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
184k€796k€1916k€
796 005 €Range: 184 812€ - 1 916 963€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)
Compare SARL AVENIR CARAVANES with other companies in the same sector:
Frequently asked questions about SARL AVENIR CARAVANES
What is the revenue of SARL AVENIR CARAVANES ?
The revenue of SARL AVENIR CARAVANES in 2019 is 6.2 M€.
Is SARL AVENIR CARAVANES profitable?
Yes, SARL AVENIR CARAVANES generated a net profit of 176 k€ in 2024.
Where is the headquarters of SARL AVENIR CARAVANES ?
The headquarters of SARL AVENIR CARAVANES is located in LES ANGLES (30133), in the department Gard.
Where to find the tax return of SARL AVENIR CARAVANES ?
The tax return of SARL AVENIR CARAVANES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL AVENIR CARAVANES operate?
SARL AVENIR CARAVANES operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart