SARL AVC SECURITE : revenue, balance sheet and financial ratios

SARL AVC SECURITE is a French company founded 28 years ago, specialized in the sector Travaux d'installation électrique dans tous locaux. Based in ORLEANS (45000), this company of category PME shows in 2025 a revenue of 3.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-09-19

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Saine

Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.

In summary, SARL AVC SECURITE combines a growing business with positive profitability. Its financial structure is broadly in line with its sector.

Financial history - SARL AVC SECURITE (SIREN 415121912)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 3 672 119 € 3 250 232 € 3 670 621 € 3 173 766 € 3 386 656 € 2 866 898 € 2 942 159 € 3 355 562 € 2 888 633 € 3 245 973 €
Net income 88 676 € 75 938 € 216 468 € 163 114 € 146 436 € 94 962 € 66 340 € -139 912 € -93 974 € 113 523 €
EBITDA 166 740 € 130 599 € 310 640 € 155 900 € 175 525 € 129 180 € 109 293 € 1 964 € -127 495 € 96 741 €
Net margin 2.4% 2.3% 5.9% 5.1% 4.3% 3.3% 2.3% -4.2% -3.3% 3.5%

Revenue and income statement

In 2025, SARL AVC SECURITE achieves revenue of 3.7 M€. Revenue is growing positively over 10 years (CAGR: +2.0%). Vs 2024, growth of +13% (3.3 M€ -> 3.7 M€). After deducting consumption (1.2 M€), gross margin stands at 2.4 M€, i.e. a rate of 66%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 167 k€, representing 4.5% of revenue. This ratio is slightly less favorable than the sector median (6.5%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 89 k€, i.e. 2.4% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

3 672 119 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

2 426 325 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

166 740 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

120 445 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

88 676 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

4.5%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 8%. This ratio is slightly less favorable than the sector median (6.7%). Financial autonomy (= Equity / Total assets x 100) reaches 55%. This ratio is more favorable than the sector median (32.2%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This ratio is slightly less favorable than the sector median (5.5%).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

7.86%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

54.85%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

3.33%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.82

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

34.2%

Solvency indicators evolution
SARL AVC SECURITE

Sector positioning

Debt ratio
7.86% 2025
Q1: 0.02%
Med: 6.66%
Q3: 32.73%
Average +6 pts over 3 years

In 2025, the debt ratio of SARL AVC SECURITE (7.9%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
54.85% 2025
Q1: 10.12%
Med: 32.2%
Q3: 56.77%
Good

In 2025, the financial autonomy of SARL AVC SECURITE (54.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 2.08. This ratio is slightly less favorable than the sector median (2.2). The interest coverage ratio (= EBIT / Interest expenses) is 3.1x. Compared with its sector, this ratio places the company among the best positioned (sector median: 0.1x).

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

2.08

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

3.08

Liquidity indicators evolution
SARL AVC SECURITE

Sector positioning

Liquidity ratio
2.08 2025
Q1: 1.58
Med: 2.25
Q3: 3.41
Average -12 pts over 3 years

In 2025, the liquidity ratio of SARL AVC SECURITE (2.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
3.08x 2025
Q1: 0.0x
Med: 0.11x
Q3: 2.67x
Excellent

In 2025, the interest coverage of SARL AVC SECURITE (3.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 85 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 68 days. The company must finance 17 days of gap between collections and payments. Inventory turnover is 44 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 100 days of revenue, i.e. 1.0 M€ to permanently finance. Between 2022 and 2025, WCR improved by 24 days of revenue, freeing up cash.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

1 024 999 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

85 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

68 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

44 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

100 j

WCR and payment terms evolution
SARL AVC SECURITE

Positioning of SARL AVC SECURITE in its sector

Comparison with sector Travaux d'installation électrique dans tous locaux

Valuation estimate

Based on 283 transactions of similar company sales (all years), the value of SARL AVC SECURITE is estimated at 310 627 € (range 160 727€ - 787 844€). With an EBITDA of 166 740€, the sector multiple of 1.0x is applied. The price/revenue ratio is 0.18x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
283 transactions
160k€ 310k€ 787k€
310 627 € Range: 160 727€ - 787 844€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
166 740 € × 1.0x
Estimation 174 086 €
64 694€ - 608 840€
Revenue Multiple 30%
3 672 119 € × 0.18x
Estimation 659 016 €
397 799€ - 1 281 059€
Net Income Multiple 20%
88 676 € × 1.5x
Estimation 129 400 €
45 202€ - 495 533€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 283 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux d'installation électrique dans tous locaux)

Compare SARL AVC SECURITE with other companies in the same sector:

Top companies in Travaux d'installation électrique dans tous locaux

Largest companies by revenue in the sector Travaux d'installation électrique dans tous locaux:

Top companies in Loiret

Largest companies by revenue in the department Loiret:

Frequently asked questions about SARL AVC SECURITE

What is the revenue of SARL AVC SECURITE ?

The revenue of SARL AVC SECURITE in 2025 is 3.7 M€.

Is SARL AVC SECURITE profitable?

Yes, SARL AVC SECURITE generated a net profit of 89 k€ in 2025.

Where is the headquarters of SARL AVC SECURITE ?

The headquarters of SARL AVC SECURITE is located in ORLEANS (45000), in the department Loiret.

Where to find the tax return of SARL AVC SECURITE ?

The tax return of SARL AVC SECURITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL AVC SECURITE operate?

SARL AVC SECURITE operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.