Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-12-04 (7 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: MONT-DE-MARSAN (40000), Landes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL AUTOMOBILES BAUDRY : revenue, balance sheet and financial ratios
SARL AUTOMOBILES BAUDRY is a French company
founded 7 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in MONT-DE-MARSAN (40000),
this company of category PME
shows in 2022 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL AUTOMOBILES BAUDRY (SIREN 844401091)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
2 008 804 €
N/C
N/C
N/C
Net income
162 017 €
159 652 €
59 737 €
64 501 €
122 909 €
112 146 €
EBITDA
N/C
N/C
105 025 €
N/C
N/C
N/C
Net margin
N/C
N/C
3.0%
N/C
N/C
N/C
Revenue and income statement
In 2024, SARL AUTOMOBILES BAUDRY generates positive net income of 162 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 112 k€ -> 162 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
162 017 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.703%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.933%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
371.681
171.078
107.234
67.51
46.202
22.703
Financial autonomy
15.646
28.847
37.649
32.05
45.98
62.933
Repayment capacity
None
None
None
2.797
None
None
Cash flow / Revenue
None%
None%
None%
4.551%
None%
None%
Sector positioning
Debt ratio
22.72024
2022
2023
2024
Q1: 5.46
Med: 23.99
Q3: 69.38
Good-14 pts over 3 years
In 2024, the debt ratio of SARL AUTOMOBILES BAUDRY (22.70) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.93%2024
2022
2023
2024
Q1: 21.37%
Med: 45.55%
Q3: 63.3%
Good+34 pts over 3 years
In 2024, the financial autonomy of SARL AUTOMOBILES BAUDRY (62.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.8 years2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Average
In 2022, the repayment capacity of SARL AUTOMOBILES BAUDRY (2.80) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 251.21. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
162.324
200.91
200.59
132.64
189.91
251.211
Interest coverage
None
None
None
3.103
None
None
Sector positioning
Liquidity ratio
251.212024
2022
2023
2024
Q1: 142.57
Med: 216.95
Q3: 327.2
Good+33 pts over 3 years
In 2024, the liquidity ratio of SARL AUTOMOBILES BAUDRY (251.21) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.1x2022
2022
Q1: 0.0x
Med: 0.82x
Q3: 3.72x
Good
In 2022, the interest coverage of SARL AUTOMOBILES BAUDRY (3.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL AUTOMOBILES BAUDRY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
258 794 €
0 €
0 €
Inventory turnover (days)
0
0
0
9
0
0
Customer payment term (days)
0
0
0
26
0
0
Supplier payment term (days)
0
0
0
106
0
0
Positioning of SARL AUTOMOBILES BAUDRY in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 147 transactions of similar company sales
in 2024,
the value of SARL AUTOMOBILES BAUDRY is estimated at
733 873 €
(range 256 714€ - 1 676 844€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
147 transactions
256k€733k€1676k€
733 873 €Range: 256 714€ - 1 676 844€
NAF 5 année 2024
Valuation method used
Net Income Multiple
162 017 €
×
4.5x
=733 873 €
Range: 256 714€ - 1 676 845€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare SARL AUTOMOBILES BAUDRY with other companies in the same sector:
Frequently asked questions about SARL AUTOMOBILES BAUDRY
What is the revenue of SARL AUTOMOBILES BAUDRY ?
The revenue of SARL AUTOMOBILES BAUDRY in 2022 is 2.0 M€.
Is SARL AUTOMOBILES BAUDRY profitable?
Yes, SARL AUTOMOBILES BAUDRY generated a net profit of 162 k€ in 2024.
Where is the headquarters of SARL AUTOMOBILES BAUDRY ?
The headquarters of SARL AUTOMOBILES BAUDRY is located in MONT-DE-MARSAN (40000), in the department Landes.
Where to find the tax return of SARL AUTOMOBILES BAUDRY ?
The tax return of SARL AUTOMOBILES BAUDRY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL AUTOMOBILES BAUDRY operate?
SARL AUTOMOBILES BAUDRY operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart