Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2018-07-09 (7 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: SAUJON (17600), Charente-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SARL AUTOMOBILE BARANGER MICKAEL is a French company
founded 7 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in SAUJON (17600),
this company of category PME
shows in 2025 a net income positive of 17 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL AUTOMOBILE BARANGER MICKAEL (SIREN 840977524)
Indicator
2025
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
16 665 €
27 091 €
56 959 €
26 829 €
46 296 €
79 143 €
87 395 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SARL AUTOMOBILE BARANGER MICKAEL generates positive net income of 17 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 87 k€ -> 17 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
16 665 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.013%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.721%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Debt ratio
322.859
202.217
165.512
134.157
75.459
57.034
25.013
Financial autonomy
17.159
28.139
30.459
36.958
44.21
50.143
64.721
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
25.012025
2023
2024
2025
Q1: 6.37
Med: 21.37
Q3: 57.3
Average-19 pts over 3 years
In 2025, the debt ratio of SARL AUTOMOBILE BARANGER ... (25.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
64.72%2025
2023
2024
2025
Q1: 33.82%
Med: 53.94%
Q3: 68.26%
Good+16 pts over 3 years
In 2025, the financial autonomy of SARL AUTOMOBILE BARANGER ... (64.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 178.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
162.555
329.001
266.321
334.847
214.102
218.578
178.134
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
178.132025
2023
2024
2025
Q1: 168.72
Med: 249.46
Q3: 362.3
Average-24 pts over 3 years
In 2025, the liquidity ratio of SARL AUTOMOBILE BARANGER ... (178.13) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of SARL AUTOMOBILE BARANGER MICKAEL in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of SARL AUTOMOBILE BARANGER MICKAEL is estimated at
57 478 €
(range 38 447€ - 106 110€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
38k€57k€106k€
57 478 €Range: 38 447€ - 106 110€
NAF 5 année 2025
Valuation method used
Net Income Multiple
16 665 €
×
3.4x
=57 479 €
Range: 38 447€ - 106 111€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare SARL AUTOMOBILE BARANGER MICKAEL with other companies in the same sector:
Frequently asked questions about SARL AUTOMOBILE BARANGER MICKAEL
What is the revenue of SARL AUTOMOBILE BARANGER MICKAEL ?
The revenue of SARL AUTOMOBILE BARANGER MICKAEL is not publicly disclosed (confidential accounts filed with INPI).
Is SARL AUTOMOBILE BARANGER MICKAEL profitable?
Yes, SARL AUTOMOBILE BARANGER MICKAEL generated a net profit of 17 k€ in 2025.
Where is the headquarters of SARL AUTOMOBILE BARANGER MICKAEL ?
The headquarters of SARL AUTOMOBILE BARANGER MICKAEL is located in SAUJON (17600), in the department Charente-Maritime.
Where to find the tax return of SARL AUTOMOBILE BARANGER MICKAEL ?
The tax return of SARL AUTOMOBILE BARANGER MICKAEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL AUTOMOBILE BARANGER MICKAEL operate?
SARL AUTOMOBILE BARANGER MICKAEL operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart