Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-07-03 (35 years)Status: ActiveBusiness sector: Commerce de détail d'équipements automobilesLocation: SAINT-PAUL (97460), La Reunion
SARL AUTOCOMPTOIR : revenue, balance sheet and financial ratios
SARL AUTOCOMPTOIR is a French company
founded 35 years ago,
specialized in the sector Commerce de détail d'équipements automobiles.
Based in SAINT-PAUL (97460),
this company of category PME
shows in 2019 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL AUTOCOMPTOIR (SIREN 378596522)
Indicator
2024
2019
2018
2017
2016
Revenue
N/C
1 548 887 €
1 634 363 €
1 478 438 €
1 997 533 €
Net income
29 223 €
169 263 €
105 827 €
161 344 €
190 107 €
EBITDA
N/C
175 468 €
148 721 €
241 931 €
304 046 €
Net margin
N/C
10.9%
6.5%
10.9%
9.5%
Revenue and income statement
In 2024, SARL AUTOCOMPTOIR generates positive net income of 29 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 190 k€ -> 29 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
29 223 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 30%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.582%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.1%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2024
Debt ratio
12.86
8.442
7.752
42.675
29.582
Financial autonomy
73.914
78.178
81.346
63.912
71.1
Repayment capacity
0.903
0.81
1.151
4.782
None
Cash flow / Revenue
11.154%
12.016%
7.589%
11.501%
None%
Sector positioning
Debt ratio
29.582024
2018
2019
2024
Q1: 0.96
Med: 14.89
Q3: 53.7
Average+22 pts over 3 years
In 2024, the debt ratio of SARL AUTOCOMPTOIR (29.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
71.1%2024
2018
2019
2024
Q1: 15.43%
Med: 39.97%
Q3: 59.96%
Excellent
In 2024, the financial autonomy of SARL AUTOCOMPTOIR (71.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
4.78 years2019
2018
2019
Q1: 0.0 years
Med: 0.15 years
Q3: 1.79 years
Average+9 pts over 2 years
In 2019, the repayment capacity of SARL AUTOCOMPTOIR (4.78) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 924.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
924.028
Liquidity indicators evolution SARL AUTOCOMPTOIR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2024
Liquidity ratio
527.155
574.389
717.931
761.411
924.028
Interest coverage
8.396
1.538
2.419
0.127
None
Sector positioning
Liquidity ratio
924.032024
2018
2019
2024
Q1: 134.64
Med: 206.05
Q3: 313.86
Excellent
In 2024, the liquidity ratio of SARL AUTOCOMPTOIR (924.03) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.13x2019
2018
2019
Q1: 0.0x
Med: 0.23x
Q3: 3.55x
Average-26 pts over 2 years
In 2019, the interest coverage of SARL AUTOCOMPTOIR (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5326 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1936 days. The gap of 3390 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5326 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1936 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL AUTOCOMPTOIR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2024
Operating WCR
1 431 932 €
1 253 464 €
1 383 129 €
1 249 518 €
0 €
Inventory turnover (days)
133
170
130
114
0
Customer payment term (days)
118
132
147
159
5326
Supplier payment term (days)
54
85
55
65
1936
Positioning of SARL AUTOCOMPTOIR in its sector
Comparison with sector Commerce de détail d'équipements automobiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 12 053€ to 75 341€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
12k€43k€75k€
43 999 €Range: 12 053€ - 75 341€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'équipements automobiles)
Compare SARL AUTOCOMPTOIR with other companies in the same sector:
Frequently asked questions about SARL AUTOCOMPTOIR
What is the revenue of SARL AUTOCOMPTOIR ?
The revenue of SARL AUTOCOMPTOIR in 2019 is 1.5 M€.
Is SARL AUTOCOMPTOIR profitable?
Yes, SARL AUTOCOMPTOIR generated a net profit of 29 k€ in 2024.
Where is the headquarters of SARL AUTOCOMPTOIR ?
The headquarters of SARL AUTOCOMPTOIR is located in SAINT-PAUL (97460), in the department La Reunion.
Where to find the tax return of SARL AUTOCOMPTOIR ?
The tax return of SARL AUTOCOMPTOIR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL AUTOCOMPTOIR operate?
SARL AUTOCOMPTOIR operates in the sector Commerce de détail d'équipements automobiles (NAF code 45.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart