Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Transports routiers réguliers de voyageursLocation: BRIGNOLES (83170), Var
SARL AUTOCARS BLANC : revenue, balance sheet and financial ratios
SARL AUTOCARS BLANC is a French company
founded 69 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in BRIGNOLES (83170),
this company of category PME
shows in 2024 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL AUTOCARS BLANC (SIREN 655720134)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 331 859 €
3 242 147 €
3 855 703 €
3 699 796 €
3 091 318 €
3 738 811 €
2 948 301 €
2 450 650 €
2 361 526 €
Net income
47 648 €
34 628 €
-101 144 €
62 811 €
-259 891 €
-206 579 €
325 319 €
93 587 €
84 337 €
EBITDA
-425 025 €
-306 619 €
-593 022 €
-335 874 €
-194 690 €
-229 879 €
-34 232 €
72 913 €
-42 646 €
Net margin
1.4%
1.1%
-2.6%
1.7%
-8.4%
-5.5%
11.0%
3.8%
3.6%
Revenue and income statement
In 2024, SARL AUTOCARS BLANC achieves revenue of 3.3 M€. Revenue is growing positively over 9 years (CAGR: +4.4%). Vs 2023: +3%. After deducting consumption (506 k€), gross margin stands at 2.8 M€, i.e. a rate of 85%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -425 k€, representing -12.8% of revenue. Warning negative scissor effect: despite revenue change (+3%), EBITDA varies by -39%, reducing margin by 3.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 48 k€, i.e. 1.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 331 859 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 825 636 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-425 025 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-399 335 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
47 648 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-12.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.363%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.398%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.696%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-23.887
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.042
5.322
4.472
14.571
13.954
7.814
10.926
0.731
34.363
Financial autonomy
61.961
73.427
62.967
45.384
49.015
49.796
44.965
45.951
40.398
Repayment capacity
0.0
0.0
1.784
-1.374
-2.418
10.116
-0.53
-0.226
-23.887
Cash flow / Revenue
-2.744%
2.104%
1.824%
-5.541%
-2.835%
0.362%
-6.22%
-0.928%
-0.696%
Sector positioning
Debt ratio
34.362024
2022
2023
2024
Q1: 0.05
Med: 13.36
Q3: 53.47
Average+26 pts over 3 years
In 2024, the debt ratio of SARL AUTOCARS BLANC (34.36) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.4%2024
2022
2023
2024
Q1: 19.49%
Med: 38.63%
Q3: 57.22%
Good-9 pts over 3 years
In 2024, the financial autonomy of SARL AUTOCARS BLANC (40.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-23.89 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.3 years
Excellent-14 pts over 3 years
In 2024, the repayment capacity of SARL AUTOCARS BLANC (-23.89) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 149.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
149.148
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
224.841
192.274
174.008
141.201
134.481
132.662
124.916
117.188
149.148
Interest coverage
-0.157
0.171
-0.406
-0.303
-1.777
-0.535
-0.5
-2.474
-7.49
Sector positioning
Liquidity ratio
149.152024
2022
2023
2024
Q1: 120.71
Med: 178.19
Q3: 288.37
Average+10 pts over 3 years
In 2024, the liquidity ratio of SARL AUTOCARS BLANC (149.15) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-7.49x2024
2022
2023
2024
Q1: 0.0x
Med: 0.09x
Q3: 3.69x
Average
In 2024, the interest coverage of SARL AUTOCARS BLANC (-7.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 112 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 209 days. Excellent situation: suppliers finance 97 days of the operating cycle (retail model). Overall, WCR represents 284 days of revenue, i.e. 2.6 M€ to permanently finance. Over 2016-2024, WCR increased by +249%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 624 805 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
112 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
209 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
284 j
WCR and payment terms evolution SARL AUTOCARS BLANC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
751 579 €
1 241 720 €
1 609 595 €
2 446 005 €
1 381 757 €
1 601 457 €
1 856 675 €
1 937 313 €
2 624 805 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
96
148
145
144
110
100
105
111
112
Supplier payment term (days)
54
77
125
171
150
143
145
216
209
Positioning of SARL AUTOCARS BLANC in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of SARL AUTOCARS BLANC is estimated at
330 753 €
(range 226 607€ - 738 359€).
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
226k€330k€738k€
330 753 €Range: 226 607€ - 738 359€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
3 331 859 €×0.14x
Estimation470 754 €
354 238€ - 1 056 070€
Net Income Multiple20%
47 648 €×2.5x
Estimation120 753 €
35 162€ - 261 795€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare SARL AUTOCARS BLANC with other companies in the same sector:
Frequently asked questions about SARL AUTOCARS BLANC
What is the revenue of SARL AUTOCARS BLANC ?
The revenue of SARL AUTOCARS BLANC in 2024 is 3.3 M€.
Is SARL AUTOCARS BLANC profitable?
Yes, SARL AUTOCARS BLANC generated a net profit of 48 k€ in 2024.
Where is the headquarters of SARL AUTOCARS BLANC ?
The headquarters of SARL AUTOCARS BLANC is located in BRIGNOLES (83170), in the department Var.
Where to find the tax return of SARL AUTOCARS BLANC ?
The tax return of SARL AUTOCARS BLANC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL AUTOCARS BLANC operate?
SARL AUTOCARS BLANC operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart