Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SARL AURIAU ELAGAGE : revenue, balance sheet and financial ratios

SARL AURIAU ELAGAGE is a French company founded 23 years ago, specialized in the sector Services d'aménagement paysager . Based in LE GRAND-LUCE (72150), this company of category PME shows in 2025 a net income positive of 56 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SARL AURIAU ELAGAGE (SIREN 443107271)
Indicator 2025 2023 2022 2021
Revenue N/C N/C N/C N/C
Net income 55 810 € 43 511 € 64 333 € 35 174 €
EBITDA N/C N/C N/C N/C
Net margin N/C N/C N/C N/C

Revenue and income statement

In 2025, SARL AURIAU ELAGAGE generates positive net income of 56 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2025: 35 k€ -> 56 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

55 810 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 117%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

117.269%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

33.658%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

32.1%

Solvency indicators evolution
SARL AURIAU ELAGAGE

Sector positioning

Debt ratio
117.27 2025
2022
2023
2025
Q1: 8.08
Med: 27.61
Q3: 72.06
Watch +11 pts over 3 years

In 2025, the debt ratio of SARL AURIAU ELAGAGE (117.27) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
33.66% 2025
2022
2023
2025
Q1: 22.59%
Med: 40.68%
Q3: 57.38%
Average -22 pts over 3 years

In 2025, the financial autonomy of SARL AURIAU ELAGAGE (33.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 174.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

174.31

Liquidity indicators evolution
SARL AURIAU ELAGAGE

Sector positioning

Liquidity ratio
174.31 2025
2022
2023
2025
Q1: 145.15
Med: 201.2
Q3: 300.36
Average -14 pts over 3 years

In 2025, the liquidity ratio of SARL AURIAU ELAGAGE (174.31) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of SARL AURIAU ELAGAGE in its sector

Comparison with sector Services d'aménagement paysager

Valuation estimate

Based on 125 transactions of similar company sales (all years), the value of SARL AURIAU ELAGAGE is estimated at 180 063 € (range 53 532€ - 401 279€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
125 transactions
53k€ 180k€ 401k€
180 063 € Range: 53 532€ - 401 279€
NAF 5 all-time

Valuation method used

Net Income Multiple
55 810 € × 3.2x = 180 063 €
Range: 53 532€ - 401 280€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Services d'aménagement paysager )

Compare SARL AURIAU ELAGAGE with other companies in the same sector:

Voir toutes les statistiques du secteur Services d'aménagement paysager

Frequently asked questions about SARL AURIAU ELAGAGE

What is the revenue of SARL AURIAU ELAGAGE ?

The revenue of SARL AURIAU ELAGAGE is not publicly disclosed (confidential accounts filed with INPI).

Is SARL AURIAU ELAGAGE profitable?

Yes, SARL AURIAU ELAGAGE generated a net profit of 56 k€ in 2025.

Where is the headquarters of SARL AURIAU ELAGAGE ?

The headquarters of SARL AURIAU ELAGAGE is located in LE GRAND-LUCE (72150), in the department Sarthe.

Where to find the tax return of SARL AURIAU ELAGAGE ?

The tax return of SARL AURIAU ELAGAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SARL AURIAU ELAGAGE operate?

SARL AURIAU ELAGAGE operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.