Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-02-18 (24 years)Status: ActiveBusiness sector: Commerce de détail d'autres équipements du foyerLocation: FENOUILLET (31150), Haute-Garonne
SARL AUCAMVILLE FF : revenue, balance sheet and financial ratios
SARL AUCAMVILLE FF is a French company
founded 24 years ago,
specialized in the sector Commerce de détail d'autres équipements du foyer.
Based in FENOUILLET (31150),
this company of category PME
shows in 2019 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL AUCAMVILLE FF (SIREN 441228681)
Indicator
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 766 980 €
1 898 315 €
N/C
2 102 065 €
Net income
-89 400 €
24 503 €
31 870 €
122 914 €
-67 618 €
-39 488 €
-31 074 €
144 196 €
EBITDA
N/C
N/C
N/C
N/C
33 159 €
58 153 €
N/C
289 405 €
Net margin
N/C
N/C
N/C
N/C
-3.8%
-2.1%
N/C
6.9%
Revenue and income statement
In 2024, SARL AUCAMVILLE FF records a net loss of 89 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-89 400 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 103%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
103.296%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.512%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Debt ratio
27.117
40.317
19.69
26.691
61.615
30.418
34.335
103.296
Financial autonomy
54.02
53.844
58.802
56.366
43.976
49.413
55.536
31.512
Repayment capacity
1.011
None
-16.747
-3.467
None
None
None
None
Cash flow / Revenue
7.787%
None%
-0.334%
-2.056%
None%
None%
None%
None%
Sector positioning
Debt ratio
103.32024
2022
2023
2024
Q1: 0.9
Med: 20.7
Q3: 70.89
Average+29 pts over 3 years
In 2024, the debt ratio of SARL AUCAMVILLE FF (103.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.51%2024
2022
2023
2024
Q1: 7.19%
Med: 33.38%
Q3: 56.89%
Average-19 pts over 3 years
In 2024, the financial autonomy of SARL AUCAMVILLE FF (31.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 156.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
156.279
Liquidity indicators evolution SARL AUCAMVILLE FF
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Liquidity ratio
256.102
281.691
230.17
237.273
289.01
231.601
319.317
156.279
Interest coverage
1.059
None
2.375
2.286
None
None
None
None
Sector positioning
Liquidity ratio
156.282024
2022
2023
2024
Q1: 141.42
Med: 215.48
Q3: 351.71
Average-24 pts over 3 years
In 2024, the liquidity ratio of SARL AUCAMVILLE FF (156.28) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL AUCAMVILLE FF
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
Operating WCR
468 992 €
0 €
504 819 €
468 515 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
73
0
84
86
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
65
0
48
43
0
0
0
0
Positioning of SARL AUCAMVILLE FF in its sector
Comparison with sector Commerce de détail d'autres équipements du foyer
Similar companies (Commerce de détail d'autres équipements du foyer)
Compare SARL AUCAMVILLE FF with other companies in the same sector:
Frequently asked questions about SARL AUCAMVILLE FF
What is the revenue of SARL AUCAMVILLE FF ?
The revenue of SARL AUCAMVILLE FF in 2019 is 1.8 M€.
Is SARL AUCAMVILLE FF profitable?
SARL AUCAMVILLE FF recorded a net loss in 2024.
Where is the headquarters of SARL AUCAMVILLE FF ?
The headquarters of SARL AUCAMVILLE FF is located in FENOUILLET (31150), in the department Haute-Garonne.
Where to find the tax return of SARL AUCAMVILLE FF ?
The tax return of SARL AUCAMVILLE FF is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL AUCAMVILLE FF operate?
SARL AUCAMVILLE FF operates in the sector Commerce de détail d'autres équipements du foyer (NAF code 47.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart