Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-01-01 (28 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: ALLY (43380), Haute-Loire
SARL AUBERGE PAYSANNE D ALLY : revenue, balance sheet and financial ratios
SARL AUBERGE PAYSANNE D ALLY is a French company
founded 28 years ago,
specialized in the sector Restauration traditionnelle.
Based in ALLY (43380),
this company of category PME
shows in 2022 a revenue of 658 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SARL AUBERGE PAYSANNE D ALLY (SIREN 415144971)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
658 118 €
N/C
N/C
N/C
N/C
482 640 €
466 203 €
Net income
0 €
0 €
22 775 €
0 €
0 €
0 €
0 €
9 361 €
38 344 €
EBITDA
N/C
N/C
49 665 €
N/C
N/C
N/C
N/C
39 688 €
59 673 €
Net margin
N/C
N/C
3.5%
N/C
N/C
N/C
N/C
1.9%
8.2%
Revenue and income statement
In 2024, SARL AUBERGE PAYSANNE D ALLY records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2022: 38 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 60%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
60.471%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.836%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SARL AUBERGE PAYSANNE D ALLY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
119.791
135.143
132.062
91.069
61.265
61.782
65.732
72.045
60.471
Financial autonomy
45.475
46.255
46.007
33.93
27.429
26.353
32.081
33.448
30.836
Repayment capacity
2.53
3.473
None
None
None
None
2.55
None
None
Cash flow / Revenue
15.696%
9.51%
None%
None%
None%
None%
7.217%
None%
None%
Sector positioning
Debt ratio
60.472024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Average
In 2024, the debt ratio of SARL AUBERGE PAYSANNE D ALLY (60.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.84%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Good
In 2024, the financial autonomy of SARL AUBERGE PAYSANNE D ALLY (30.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.55 years2022
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Average
In 2022, the repayment capacity of SARL AUBERGE PAYSANNE D ALLY (2.55) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 272.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
272.01
Liquidity indicators evolution SARL AUBERGE PAYSANNE D ALLY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
286.548
240.252
254.146
202.916
209.705
176.461
252.105
211.961
272.01
Interest coverage
13.711
16.055
None
None
None
None
5.08
None
None
Sector positioning
Liquidity ratio
272.012024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Excellent
In 2024, the liquidity ratio of SARL AUBERGE PAYSANNE D ALLY (272.01) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
5.08x2022
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Excellent
In 2022, the interest coverage of SARL AUBERGE PAYSANNE D ALLY (5.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SARL AUBERGE PAYSANNE D ALLY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
27 142 €
34 132 €
0 €
0 €
0 €
0 €
32 616 €
0 €
0 €
Inventory turnover (days)
42
42
0
0
0
0
31
0
0
Customer payment term (days)
19
19
0
0
0
0
20
0
0
Supplier payment term (days)
40
46
0
0
0
0
36
0
0
Positioning of SARL AUBERGE PAYSANNE D ALLY in its sector
Comparison with sector Restauration traditionnelle
Similar companies (Restauration traditionnelle)
Compare SARL AUBERGE PAYSANNE D ALLY with other companies in the same sector:
Frequently asked questions about SARL AUBERGE PAYSANNE D ALLY
What is the revenue of SARL AUBERGE PAYSANNE D ALLY ?
The revenue of SARL AUBERGE PAYSANNE D ALLY in 2022 is 658 k€.
Is SARL AUBERGE PAYSANNE D ALLY profitable?
Yes, SARL AUBERGE PAYSANNE D ALLY generated a net profit of 23 k€ in 2022.
Where is the headquarters of SARL AUBERGE PAYSANNE D ALLY ?
The headquarters of SARL AUBERGE PAYSANNE D ALLY is located in ALLY (43380), in the department Haute-Loire.
Where to find the tax return of SARL AUBERGE PAYSANNE D ALLY ?
The tax return of SARL AUBERGE PAYSANNE D ALLY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SARL AUBERGE PAYSANNE D ALLY operate?
SARL AUBERGE PAYSANNE D ALLY operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart