SIREN : 522567429
SARL AU COIN CHAUD is a French company founded 16 years ago, specialized in the sector Restauration de type rapide. Based in VENISSIEUX (69200), this company of category PME shows in 2024 a revenue of 294 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|
| Revenue | 294 194 € | 253 639 € | 176 249 € | 56 819 € | 117 908 € | 110 337 € | 89 871 € |
| Net income | 3 764 € | 19 437 € | 3 045 € | 36 434 € | 2 347 € | -525 € | 2 697 € |
| EBITDA | 15 794 € | 25 156 € | 8 712 € | 43 828 € | 2 524 € | -1 235 € | -3 352 € |
| Net margin | 1.3% | 7.7% | 1.7% | 64.1% | 2.0% | -0.5% | 3.0% |
In 2024, SARL AU COIN CHAUD achieves revenue of 294 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +16.0%. Vs 2023, growth of +16% (254 k€ -> 294 k€). After deducting consumption (108 k€), gross margin stands at 187 k€, i.e. a rate of 63%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 16 k€, representing 5.4% of revenue. Warning negative scissor effect: despite revenue change (+16%), EBITDA varies by -37%, reducing margin by 4.5 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4 k€, i.e. 1.3% of revenue. This profit can be retained or distributed to shareholders.
294 194 €
186 550 €
15 794 €
11 107 €
3 764 €
5.4%
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
14.024%
9.845%
2.888%
1.524
30.8%
In 2024, the debt ratio of SARL AU COIN CHAUD (14.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of SARL AU COIN CHAUD (9.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2024, the repayment capacity of SARL AU COIN CHAUD (1.52) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 452.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.7x. Financial charges are adequately covered by operations.
451.995
3.653
In 2024, the liquidity ratio of SARL AU COIN CHAUD (452.00) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2024, the interest coverage of SARL AU COIN CHAUD (3.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2 days. Favorable situation: supplier credit is longer than customer credit by 2 days. WCR is negative (-26 days): operations structurally generate cash. Notable WCR improvement over the period (-4384%), freeing up cash.
-20 867 €
0 j
2 j
0 j
-26 j
Based on 698 transactions of similar company sales in 2024, the value of SARL AU COIN CHAUD is estimated at 98 154 € (range 52 827€ - 169 723€). With an EBITDA of 15 794€, the sector multiple of 5.4x is applied. The price/revenue ratio is 0.57x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare SARL AU COIN CHAUD with other companies in the same sector:
Voir toutes les statistiques du secteur Restauration de type rapide
The revenue of SARL AU COIN CHAUD in 2024 is 294 k€.
Yes, SARL AU COIN CHAUD generated a net profit of 4 k€ in 2024.
The headquarters of SARL AU COIN CHAUD is located in VENISSIEUX (69200), in the department Rhone.
The tax return of SARL AU COIN CHAUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
SARL AU COIN CHAUD operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.